Pop Mart International Group Limited (BKK:POPMART23)

BKK:POPMART23 Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 3, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,135,617	525,419	118,461	120,172	266,845	441,565
Market Cap Growth	92.42%	343.54%	-1.42%	-54.97%	-39.57%	-
Enterprise Value	1,082,127	496,259	95,303	96,817	239,115	438,980
PE Ratio	36.95	35.75	22.57	50.41	59.76	183.44
PS Ratio	11.20	8.57	3.88	5.19	11.37	38.21
PB Ratio	17.36	10.27	3.14	3.44	7.49	15.66
P/TBV Ratio	17.92	10.59	3.19	3.52	7.64	15.91
P/FCF Ratio	-	24.39	14.66	38.37	103.85	182.10
P/OCF Ratio	-	22.55	12.27	26.91	65.53	136.53
EV/Sales Ratio	10.97	8.09	3.12	4.18	10.19	37.98
EV/EBITDA Ratio	26.03	22.98	12.79	24.01	33.88	116.20
EV/EBIT Ratio	27.20	25.17	16.06	36.10	40.19	132.71
EV/FCF Ratio	-	23.04	11.80	30.91	93.06	181.03
Debt / Equity Ratio	0.10	0.09	0.10	0.11	0.09	0.05
Debt / EBITDA Ratio	0.15	0.19	0.42	0.65	0.40	0.30
Debt / FCF Ratio	-	0.21	0.48	1.19	1.26	0.55
Net Debt / Equity Ratio	-0.86	-0.80	-0.67	-0.62	-0.68	-0.88
Net Debt / EBITDA Ratio	-1.32	-1.89	-3.37	-5.36	-3.45	-6.56
Net Debt / FCF Ratio	-	-1.89	-3.11	-6.90	-9.49	-10.22
Asset Turnover	1.38	1.05	0.68	0.55	0.59	0.63
Inventory Turnover	4.14	3.32	2.44	1.97	2.67	3.61
Quick Ratio	2.49	3.03	3.65	4.69	5.01	8.66
Current Ratio	3.01	3.63	4.43	5.85	6.18	9.40
Return on Equity (ROE)	61.41%	35.45%	14.77%	6.90%	13.20%	15.57%
Return on Assets (ROA)	34.51%	21.10%	8.25%	3.96%	9.30%	11.19%
Return on Invested Capital (ROIC)	327.43%	131.88%	35.83%	16.56%	57.31%	93.03%
Return on Capital Employed (ROCE)	57.90%	36.50%	14.90%	7.20%	15.70%	11.40%
Earnings Yield	2.71%	2.80%	4.43%	1.98%	1.67%	0.55%
FCF Yield	-	4.10%	6.82%	2.61%	0.96%	0.55%
Payout Ratio	-	12.10%	11.24%	46.27%	24.44%	72.13%
Buyback Yield / Dilution	-0.01%	0.63%	1.91%	0.89%	-13.84%	-4.91%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.