Pop Mart International Group Limited (BKK:POPMART80)

Marathon Oil Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 5, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,404,560	525,419	118,461	120,172	266,845	441,565
Market Cap Growth	343.54%	343.54%	-1.42%	-54.97%	-39.57%	-
Enterprise Value	1,367,460	496,259	95,303	96,817	239,115	438,980
PE Ratio	95.57	35.75	22.57	50.41	59.76	183.44
PS Ratio	22.91	8.57	3.88	5.19	11.37	38.21
PB Ratio	27.44	10.27	3.14	3.44	7.49	15.66
P/TBV Ratio	28.32	10.59	3.19	3.52	7.64	15.91
P/FCF Ratio	65.19	24.39	14.66	38.37	103.85	182.10
P/OCF Ratio	60.29	22.55	12.27	26.91	65.53	136.53
EV/Sales Ratio	23.93	8.09	3.12	4.18	10.19	37.98
EV/EBITDA Ratio	61.26	22.98	12.79	24.01	33.88	116.20
EV/EBIT Ratio	73.57	25.17	16.06	36.10	40.19	132.71
EV/FCF Ratio	63.47	23.04	11.80	30.91	93.06	181.03
Debt / Equity Ratio	0.09	0.09	0.10	0.11	0.09	0.05
Debt / EBITDA Ratio	0.19	0.19	0.42	0.65	0.40	0.30
Debt / FCF Ratio	0.21	0.21	0.48	1.19	1.26	0.55
Asset Turnover	1.05	1.05	0.68	0.55	0.59	0.63
Inventory Turnover	3.32	3.32	2.44	1.97	2.67	3.61
Quick Ratio	3.03	3.03	3.65	4.69	5.01	8.66
Current Ratio	3.63	3.63	4.43	5.85	6.18	9.40
Return on Equity (ROE)	35.45%	35.45%	14.77%	6.90%	13.20%	15.57%
Return on Assets (ROA)	21.10%	21.10%	8.25%	3.96%	9.30%	11.19%
Return on Capital (ROIC)	25.67%	25.67%	9.40%	4.42%	10.26%	12.49%
Return on Capital Employed (ROCE)	36.50%	36.50%	14.90%	7.20%	15.70%	11.40%
Earnings Yield	1.05%	2.80%	4.43%	1.98%	1.67%	0.55%
FCF Yield	1.53%	4.10%	6.82%	2.61%	0.96%	0.55%
Payout Ratio	12.09%	12.10%	11.24%	46.27%	24.44%	72.13%
Buyback Yield / Dilution	0.63%	0.63%	1.91%	0.89%	-13.84%	-4.91%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.