PSG Corporation PCL (BKK: PSG)
Thailand flag Thailand · Delayed Price · Currency is THB
0.470
0.00 (0.00%)
Dec 20, 2024, 4:36 PM ICT

PSG Corporation PCL Cash Flow Statement

Millions THB. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
1,9411,316540.46-63.13-22.67-91.01
Upgrade
Depreciation & Amortization
24.1621.1715.393.464.24.16
Upgrade
Other Amortization
----1.311.54
Upgrade
Loss (Gain) From Sale of Assets
-0-0.02-6.20.01--2.42
Upgrade
Asset Writedown & Restructuring Costs
--0.11-6.630.510.02
Upgrade
Loss (Gain) From Sale of Investments
-7.69-4.67-2.730.0610.12-2.98
Upgrade
Provision & Write-off of Bad Debts
---0.480.44-25.69-195.74
Upgrade
Other Operating Activities
337.63248.1-6.1822.83-45.53232.14
Upgrade
Change in Accounts Receivable
-1,586-1,624-136.331.6558.748.26
Upgrade
Change in Inventory
----0.42-0.26
Upgrade
Change in Accounts Payable
141.54378.1470.16-15.47-147.52-5
Upgrade
Change in Unearned Revenue
53.52100.2---19.510.74
Upgrade
Change in Other Net Operating Assets
-40.4333.23-848.110.13127.337.1
Upgrade
Operating Cash Flow
863.1768.49-373.9-46.64-52.93-3.28
Upgrade
Capital Expenditures
-2.03-2.96-14.89-3.36-0.5-0.18
Upgrade
Sale of Property, Plant & Equipment
0.230.0210.17--3.1
Upgrade
Divestitures
-----0.85
Upgrade
Sale (Purchase) of Intangibles
-0.01-0.03-0.02---
Upgrade
Investment in Securities
---14.86-2.39
Upgrade
Other Investing Activities
--25.55-22.86-2.333.3-
Upgrade
Investing Cash Flow
-1.82-28.52-27.69.172.86.16
Upgrade
Long-Term Debt Issued
---30--
Upgrade
Total Debt Issued
---30--
Upgrade
Short-Term Debt Repaid
--12.24----
Upgrade
Long-Term Debt Repaid
--15.13-12.43-30.71-0.58-0.28
Upgrade
Total Debt Repaid
-21.27-27.37-12.43-30.71-0.58-0.28
Upgrade
Net Debt Issued (Repaid)
-21.27-27.37-12.43-0.71-0.58-0.28
Upgrade
Issuance of Common Stock
---1,08125.01-
Upgrade
Other Financing Activities
-2.65-2.89-2.37-0.68-0.03-0.05
Upgrade
Financing Cash Flow
-23.92-30.25-14.81,07924.4-0.33
Upgrade
Foreign Exchange Rate Adjustments
-195.87-27.36-28.77---
Upgrade
Net Cash Flow
641.48682.36-445.071,042-25.732.56
Upgrade
Free Cash Flow
861.07765.53-388.8-50-53.42-3.46
Upgrade
Free Cash Flow Margin
18.65%27.83%-37.02%-112.15%-87.86%-1.16%
Upgrade
Free Cash Flow Per Share
0.010.01-0.01-0.00-0.01-0.00
Upgrade
Cash Interest Paid
2.652.892.370.680.030.05
Upgrade
Cash Income Tax Paid
447.72142.2865.360.52.799.41
Upgrade
Levered Free Cash Flow
301.41193.46261.07-32.55-329.4337.55
Upgrade
Unlevered Free Cash Flow
304.54196.08263.22-31.47-329.1839.08
Upgrade
Change in Net Working Capital
1,390865.97106.45-5.98294.88-76.13
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.