PSG Corporation PCL (BKK:PSG)
Thailand flag Thailand · Delayed Price · Currency is THB
1.120
+0.020 (1.82%)
Aug 22, 2025, 4:39 PM ICT

PSG Corporation PCL Cash Flow Statement

Millions THB. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
386.271,4391,316540.46-63.13-22.67
Upgrade
Depreciation & Amortization
27.7624.721.1715.393.464.2
Upgrade
Other Amortization
-----1.31
Upgrade
Loss (Gain) From Sale of Assets
-0.27--0.02-6.20.01-
Upgrade
Asset Writedown & Restructuring Costs
0.080.07-0.11-6.630.51
Upgrade
Loss (Gain) From Sale of Investments
-16.26-17.64-4.67-2.730.0610.12
Upgrade
Provision & Write-off of Bad Debts
-0.17---0.480.44-25.69
Upgrade
Other Operating Activities
26.4-70.98255.24-6.1822.83-45.53
Upgrade
Change in Accounts Receivable
-605.23-483.24-1,624-136.331.6558.74
Upgrade
Change in Inventory
-----0.42
Upgrade
Change in Accounts Payable
7.89-298.8378.1470.16-15.47-147.52
Upgrade
Change in Unearned Revenue
55.38-58.71100.2---19.5
Upgrade
Change in Other Net Operating Assets
36.71-10.67326.09-848.110.13127.3
Upgrade
Operating Cash Flow
-81.44523.48768.49-373.9-46.64-52.93
Upgrade
Operating Cash Flow Growth
--31.88%----
Upgrade
Capital Expenditures
-29.05-12.06-2.96-14.89-3.36-0.5
Upgrade
Sale of Property, Plant & Equipment
0.490.230.0210.17--
Upgrade
Sale (Purchase) of Intangibles
-0.08--0.03-0.02--
Upgrade
Investment in Securities
200---14.86-
Upgrade
Other Investing Activities
13.69--25.55-22.86-2.333.3
Upgrade
Investing Cash Flow
185.05-11.83-28.52-27.69.172.8
Upgrade
Long-Term Debt Issued
----30-
Upgrade
Total Debt Issued
----30-
Upgrade
Short-Term Debt Repaid
---12.24---
Upgrade
Long-Term Debt Repaid
--22-15.13-12.43-30.71-0.58
Upgrade
Total Debt Repaid
-18.57-22-27.37-12.43-30.71-0.58
Upgrade
Net Debt Issued (Repaid)
-18.57-22-27.37-12.43-0.71-0.58
Upgrade
Issuance of Common Stock
----1,08125.01
Upgrade
Other Financing Activities
-2.7-2.56-2.89-2.37-0.68-0.03
Upgrade
Financing Cash Flow
-21.28-24.56-30.25-14.81,07924.4
Upgrade
Foreign Exchange Rate Adjustments
-200.37-37.65-27.36-28.77--
Upgrade
Net Cash Flow
-118.03449.44682.36-445.071,042-25.73
Upgrade
Free Cash Flow
-110.49511.42765.53-388.8-50-53.42
Upgrade
Free Cash Flow Growth
--33.19%----
Upgrade
Free Cash Flow Margin
-4.21%14.38%27.83%-37.02%-112.15%-87.86%
Upgrade
Free Cash Flow Per Share
-0.010.030.05-0.02-0.01-0.02
Upgrade
Cash Interest Paid
2.72.562.892.370.680.03
Upgrade
Cash Income Tax Paid
355.96504.93142.2865.360.52.79
Upgrade
Levered Free Cash Flow
-263.76213.9114.89261.07-32.55-329.43
Upgrade
Unlevered Free Cash Flow
-261.22216.84117.5263.22-31.47-329.18
Upgrade
Change in Working Capital
-505.25-851.43-819.64-914.27-3.6824.82
Upgrade
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.