Precious Shipping PCL (BKK:PSL)
Thailand
· Delayed Price · Currency is THB 6.50
+0.15 (2.36%)
Jun 6, 2025, 2:29 PM ICT
Precious Shipping PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 5,543 | 5,985 | 5,100 | 9,129 | 8,615 | 3,730 | Upgrade
|
| Other Revenue | 3.47 | 3.36 | 0.74 | 2.82 | 1.12 | 0.48 | Upgrade
|
| Revenue | 5,547 | 5,989 | 5,100 | 9,132 | 8,617 | 3,731 | Upgrade
|
| Revenue Growth (YoY) | 2.08% | 17.42% | -44.15% | 5.98% | 130.97% | -10.17% | Upgrade
|
| Cost of Revenue | 2,188 | 2,175 | 2,166 | 2,076 | 2,091 | 2,013 | Upgrade
|
| Gross Profit | 3,359 | 3,814 | 2,934 | 7,055 | 6,526 | 1,718 | Upgrade
|
| Selling, General & Admin | 534.45 | 555.51 | 425.39 | 516.52 | 580.85 | 335.61 | Upgrade
|
| Other Operating Expenses | - | - | - | - | - | 1.02 | Upgrade
|
| Operating Expenses | 2,070 | 2,079 | 1,854 | 1,840 | 1,786 | 1,559 | Upgrade
|
| Operating Income | 1,289 | 1,735 | 1,080 | 5,216 | 4,740 | 158.87 | Upgrade
|
| Interest Expense | -621.68 | -596.78 | -552.7 | -377.04 | -386.64 | -561.89 | Upgrade
|
| Interest & Investment Income | 155.86 | 158.7 | 147.55 | 33.08 | 2.38 | 8.52 | Upgrade
|
| Earnings From Equity Investments | 22.8 | 20.29 | 21.22 | 29.13 | 22.8 | 10.81 | Upgrade
|
| Currency Exchange Gain (Loss) | -15.28 | 32.57 | 11.94 | 0.5 | 194.37 | -14.74 | Upgrade
|
| Other Non Operating Income (Expenses) | -33.84 | -23.6 | 5.34 | -35.21 | -96.22 | -23.27 | Upgrade
|
| EBT Excluding Unusual Items | 796.59 | 1,326 | 713.18 | 4,866 | 4,477 | -421.7 | Upgrade
|
| Gain (Loss) on Sale of Assets | 121.25 | 146.88 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -868.72 | Upgrade
|
| Pretax Income | 917.84 | 1,473 | 713.18 | 4,866 | 4,477 | -1,290 | Upgrade
|
| Income Tax Expense | -0.73 | 4.57 | 3.58 | 15.35 | 1.68 | 4.44 | Upgrade
|
| Earnings From Continuing Operations | 918.57 | 1,468 | 709.6 | 4,851 | 4,475 | -1,295 | Upgrade
|
| Minority Interest in Earnings | -0 | -0 | -0 | -0 | -0 | 0 | Upgrade
|
| Net Income | 918.57 | 1,468 | 709.6 | 4,851 | 4,475 | -1,295 | Upgrade
|
| Net Income to Common | 918.57 | 1,468 | 709.6 | 4,851 | 4,475 | -1,295 | Upgrade
|
| Net Income Growth | -11.71% | 106.92% | -85.37% | 8.40% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1,559 | 1,559 | 1,559 | 1,559 | 1,559 | 1,560 | Upgrade
|
| Shares Outstanding (Diluted) | 1,559 | 1,559 | 1,559 | 1,559 | 1,559 | 1,560 | Upgrade
|
| Shares Change (YoY) | -0.04% | - | - | 0.01% | -0.06% | 2.42% | Upgrade
|
| EPS (Basic) | 0.59 | 0.94 | 0.46 | 3.11 | 2.87 | -0.83 | Upgrade
|
| EPS (Diluted) | 0.59 | 0.94 | 0.46 | 3.11 | 2.87 | -0.83 | Upgrade
|
| EPS Growth | -11.68% | 106.92% | -85.37% | 8.39% | - | - | Upgrade
|
| Free Cash Flow | -1,975 | -1,138 | 1,810 | 4,158 | 5,639 | 1,591 | Upgrade
|
| Free Cash Flow Per Share | -1.27 | -0.73 | 1.16 | 2.67 | 3.62 | 1.02 | Upgrade
|
| Dividend Per Share | 0.400 | 0.400 | 0.250 | 1.750 | 1.750 | - | Upgrade
|
| Dividend Growth | 33.33% | 60.00% | -85.71% | - | - | - | Upgrade
|
| Gross Margin | 60.55% | 63.68% | 57.53% | 77.26% | 75.73% | 46.04% | Upgrade
|
| Operating Margin | 23.23% | 28.97% | 21.17% | 57.12% | 55.01% | 4.26% | Upgrade
|
| Profit Margin | 16.56% | 24.52% | 13.91% | 53.12% | 51.93% | -34.71% | Upgrade
|
| Free Cash Flow Margin | -35.60% | -19.01% | 35.49% | 45.53% | 65.45% | 42.65% | Upgrade
|
| EBITDA | 2,477 | 2,911 | 2,217 | 6,318 | 5,712 | 1,115 | Upgrade
|
| EBITDA Margin | 44.65% | 48.60% | 43.46% | 69.19% | 66.29% | 29.88% | Upgrade
|
| D&A For EBITDA | 1,188 | 1,176 | 1,137 | 1,103 | 971.78 | 955.75 | Upgrade
|
| EBIT | 1,289 | 1,735 | 1,080 | 5,216 | 4,740 | 158.87 | Upgrade
|
| EBIT Margin | 23.23% | 28.97% | 21.17% | 57.12% | 55.01% | 4.26% | Upgrade
|
| Effective Tax Rate | - | 0.31% | 0.50% | 0.32% | 0.04% | - | Upgrade
|
| Revenue as Reported | 5,766 | 6,267 | 5,193 | 9,147 | 8,814 | 3,751 | Upgrade
|
Updated Feb 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.