Power Solution Technologies PCL (BKK:PSTC)
Thailand · Delayed Price · Currency is THB 0.3800
-0.0100 (-2.56%)
Sep 8, 2025, 4:35 PM ICT
BKK:PSTC Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Operating Revenue | 1,577 | 1,560 | 1,576 | 1,827 | 2,281 | 2,342 | Upgrade |
Other Revenue | 51.34 | 59.08 | 56.89 | 64.52 | 37.8 | 29.57 | Upgrade |
| 1,628 | 1,619 | 1,633 | 1,892 | 2,318 | 2,372 | Upgrade | |
Revenue Growth (YoY) | 4.49% | -0.80% | -13.70% | -18.41% | -2.25% | -26.11% | Upgrade |
Cost of Revenue | 1,387 | 1,301 | 1,438 | 1,685 | 2,047 | 2,017 | Upgrade |
Gross Profit | 241.47 | 317.97 | 194.96 | 207.04 | 271.23 | 354.29 | Upgrade |
Selling, General & Admin | 134.03 | 175.98 | 155.48 | 172.79 | 183.08 | 185.92 | Upgrade |
Other Operating Expenses | 59.58 | 59.58 | 3.45 | - | - | - | Upgrade |
Operating Expenses | 193.6 | 235.55 | 158.94 | 172.79 | 183.08 | 185.92 | Upgrade |
Operating Income | 47.87 | 82.42 | 36.02 | 34.25 | 88.16 | 168.37 | Upgrade |
Interest Expense | -81.41 | -96.11 | -90 | -62.58 | -56.37 | -81.79 | Upgrade |
Interest & Investment Income | 22.39 | 16.77 | 4.31 | 0.73 | 0.57 | 1.97 | Upgrade |
Earnings From Equity Investments | -513.64 | -272.11 | -29.71 | -59.26 | -3.45 | -1.1 | Upgrade |
Other Non Operating Income (Expenses) | -11.64 | -11.64 | -10.78 | -7.83 | -6.19 | -10.36 | Upgrade |
EBT Excluding Unusual Items | -536.43 | -280.67 | -90.16 | -94.69 | 22.71 | 77.08 | Upgrade |
Impairment of Goodwill | - | - | - | - | -11.17 | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 15.59 | 0.67 | 24.75 | - | Upgrade |
Asset Writedown | -13.13 | -13.13 | - | - | -144.33 | -55.18 | Upgrade |
Pretax Income | -549.57 | -293.81 | -74.57 | -94.03 | -108.03 | 21.9 | Upgrade |
Income Tax Expense | 6.78 | 17.15 | 10.45 | 8.73 | -15.05 | 18.5 | Upgrade |
Earnings From Continuing Operations | -556.35 | -310.96 | -85.03 | -102.75 | -92.98 | 3.4 | Upgrade |
Earnings From Discontinued Operations | -6.44 | -8.65 | -94.95 | -6.36 | -578.16 | -1,021 | Upgrade |
Net Income to Company | -562.79 | -319.6 | -179.98 | -109.12 | -671.14 | -1,017 | Upgrade |
Minority Interest in Earnings | 4.45 | -0.83 | 1.7 | 1.7 | -0.38 | 11.79 | Upgrade |
Net Income | -558.35 | -320.43 | -178.28 | -107.42 | -671.52 | -1,005 | Upgrade |
Net Income to Common | -558.35 | -320.43 | -178.28 | -107.42 | -671.52 | -1,005 | Upgrade |
Shares Outstanding (Basic) | 3,467 | 3,035 | 2,372 | 2,372 | 2,372 | 2,372 | Upgrade |
Shares Outstanding (Diluted) | 3,467 | 3,035 | 2,372 | 2,372 | 2,372 | 2,372 | Upgrade |
Shares Change (YoY) | 39.46% | 27.94% | - | - | - | 44.55% | Upgrade |
EPS (Basic) | -0.16 | -0.11 | -0.08 | -0.05 | -0.28 | -0.42 | Upgrade |
EPS (Diluted) | -0.16 | -0.11 | -0.08 | -0.05 | -0.28 | -0.42 | Upgrade |
Free Cash Flow | 12.98 | 94.88 | -2 | -70.07 | -352.13 | -293.35 | Upgrade |
Free Cash Flow Per Share | 0.00 | 0.03 | -0.00 | -0.03 | -0.15 | -0.12 | Upgrade |
Gross Margin | 14.83% | 19.63% | 11.94% | 10.95% | 11.70% | 14.94% | Upgrade |
Operating Margin | 2.94% | 5.09% | 2.21% | 1.81% | 3.80% | 7.10% | Upgrade |
Profit Margin | -34.30% | -19.79% | -10.92% | -5.68% | -28.97% | -42.39% | Upgrade |
Free Cash Flow Margin | 0.80% | 5.86% | -0.12% | -3.70% | -15.19% | -12.37% | Upgrade |
EBITDA | 98.58 | 128.29 | 76.08 | 74.09 | 150.53 | 251.61 | Upgrade |
EBITDA Margin | 6.05% | 7.92% | 4.66% | 3.92% | 6.49% | 10.61% | Upgrade |
D&A For EBITDA | 50.72 | 45.87 | 40.06 | 39.85 | 62.38 | 83.24 | Upgrade |
EBIT | 47.87 | 82.42 | 36.02 | 34.25 | 88.16 | 168.37 | Upgrade |
EBIT Margin | 2.94% | 5.09% | 2.21% | 1.81% | 3.80% | 7.10% | Upgrade |
Effective Tax Rate | - | - | - | - | - | 84.46% | Upgrade |
Revenue as Reported | 1,628 | 1,619 | 1,648 | 1,892 | 2,343 | 2,372 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.