Power Solution Technologies PCL (BKK:PSTC)
Thailand · Delayed Price · Currency is THB 0.2600
0.00 (0.00%)
Feb 11, 2026, 10:06 AM ICT
BKK:PSTC Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,593 | 1,560 | 1,576 | 1,827 | 2,281 | 2,342 |
Other Revenue | 58.57 | 59.08 | 56.89 | 64.52 | 37.8 | 29.57 |
| 1,651 | 1,619 | 1,633 | 1,892 | 2,318 | 2,372 | |
Revenue Growth (YoY) | 7.73% | -0.80% | -13.70% | -18.41% | -2.25% | -26.11% |
Cost of Revenue | 1,385 | 1,301 | 1,438 | 1,685 | 2,047 | 2,017 |
Gross Profit | 265.72 | 317.97 | 194.96 | 207.04 | 271.23 | 354.29 |
Selling, General & Admin | 22.76 | 175.98 | 155.48 | 172.79 | 183.08 | 185.92 |
Other Operating Expenses | 59.58 | 59.58 | 3.45 | - | - | - |
Operating Expenses | 82.33 | 235.55 | 158.94 | 172.79 | 183.08 | 185.92 |
Operating Income | 183.39 | 82.42 | 36.02 | 34.25 | 88.16 | 168.37 |
Interest Expense | -81.16 | -96.11 | -90 | -62.58 | -56.37 | -81.79 |
Interest & Investment Income | 24.71 | 16.77 | 4.31 | 0.73 | 0.57 | 1.97 |
Earnings From Equity Investments | -472.75 | -272.11 | -29.71 | -59.26 | -3.45 | -1.1 |
Other Non Operating Income (Expenses) | -11.64 | -11.64 | -10.78 | -7.83 | -6.19 | -10.36 |
EBT Excluding Unusual Items | -357.45 | -280.67 | -90.16 | -94.69 | 22.71 | 77.08 |
Impairment of Goodwill | - | - | - | - | -11.17 | - |
Gain (Loss) on Sale of Assets | - | - | 15.59 | 0.67 | 24.75 | - |
Asset Writedown | -13.13 | -13.13 | - | - | -144.33 | -55.18 |
Pretax Income | -370.58 | -293.81 | -74.57 | -94.03 | -108.03 | 21.9 |
Income Tax Expense | 11.91 | 17.15 | 10.45 | 8.73 | -15.05 | 18.5 |
Earnings From Continuing Operations | -382.49 | -310.96 | -85.03 | -102.75 | -92.98 | 3.4 |
Earnings From Discontinued Operations | -4.41 | -8.65 | -94.95 | -6.36 | -578.16 | -1,021 |
Net Income to Company | -386.9 | -319.6 | -179.98 | -109.12 | -671.14 | -1,017 |
Minority Interest in Earnings | -0.66 | -0.83 | 1.7 | 1.7 | -0.38 | 11.79 |
Net Income | -387.56 | -320.43 | -178.28 | -107.42 | -671.52 | -1,005 |
Net Income to Common | -387.56 | -320.43 | -178.28 | -107.42 | -671.52 | -1,005 |
Shares Outstanding (Basic) | 3,465 | 3,035 | 2,372 | 2,372 | 2,372 | 2,372 |
Shares Outstanding (Diluted) | 3,465 | 3,035 | 2,372 | 2,372 | 2,372 | 2,372 |
Shares Change (YoY) | 25.52% | 27.94% | - | - | - | 44.55% |
EPS (Basic) | -0.11 | -0.11 | -0.08 | -0.05 | -0.28 | -0.42 |
EPS (Diluted) | -0.11 | -0.11 | -0.08 | -0.05 | -0.28 | -0.42 |
Free Cash Flow | 99.76 | 94.88 | -2 | -70.07 | -352.13 | -293.35 |
Free Cash Flow Per Share | 0.03 | 0.03 | -0.00 | -0.03 | -0.15 | -0.12 |
Gross Margin | 16.09% | 19.63% | 11.94% | 10.95% | 11.70% | 14.94% |
Operating Margin | 11.11% | 5.09% | 2.21% | 1.81% | 3.80% | 7.10% |
Profit Margin | -23.47% | -19.79% | -10.92% | -5.68% | -28.97% | -42.39% |
Free Cash Flow Margin | 6.04% | 5.86% | -0.12% | -3.70% | -15.19% | -12.37% |
EBITDA | 235.75 | 128.29 | 76.08 | 74.09 | 150.53 | 251.61 |
EBITDA Margin | 14.28% | 7.92% | 4.66% | 3.92% | 6.49% | 10.61% |
D&A For EBITDA | 52.37 | 45.87 | 40.06 | 39.85 | 62.38 | 83.24 |
EBIT | 183.39 | 82.42 | 36.02 | 34.25 | 88.16 | 168.37 |
EBIT Margin | 11.11% | 5.09% | 2.21% | 1.81% | 3.80% | 7.10% |
Effective Tax Rate | - | - | - | - | - | 84.46% |
Revenue as Reported | 1,651 | 1,619 | 1,648 | 1,892 | 2,343 | 2,372 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.