Power Solution Technologies PCL (BKK: PSTC)
Thailand
· Delayed Price · Currency is THB 0.470
+0.010 (2.17%)
Dec 20, 2024, 4:36 PM ICT
BKK: PSTC Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 1,469 | 1,576 | 1,827 | 2,281 | 2,342 | 3,172 | Upgrade
|
| Other Revenue | 63.4 | 56.89 | 64.52 | 37.8 | 29.57 | 38.05 | Upgrade
|
| Revenue | 1,533 | 1,633 | 1,892 | 2,318 | 2,372 | 3,210 | Upgrade
|
| Revenue Growth (YoY) | -4.95% | -13.70% | -18.41% | -2.24% | -26.11% | 7.54% | Upgrade
|
| Cost of Revenue | 1,276 | 1,438 | 1,685 | 2,047 | 2,017 | 2,751 | Upgrade
|
| Gross Profit | 256.64 | 194.96 | 207.04 | 271.23 | 354.29 | 458.56 | Upgrade
|
| Selling, General & Admin | 290.75 | 158.94 | 172.79 | 183.08 | 185.92 | 250.82 | Upgrade
|
| Operating Expenses | 290.75 | 158.94 | 172.79 | 183.08 | 185.92 | 250.82 | Upgrade
|
| Operating Income | -34.1 | 36.02 | 34.25 | 88.16 | 168.37 | 207.74 | Upgrade
|
| Interest Expense | -99.27 | -90 | -62.58 | -56.37 | -81.79 | -117.52 | Upgrade
|
| Interest & Investment Income | 13.07 | 4.31 | 0.73 | 0.57 | 1.97 | 2.14 | Upgrade
|
| Earnings From Equity Investments | -143.47 | -29.71 | -59.26 | -3.45 | -1.1 | 0.04 | Upgrade
|
| Other Non Operating Income (Expenses) | -10.78 | -10.78 | -7.83 | -6.19 | -10.36 | -8.88 | Upgrade
|
| EBT Excluding Unusual Items | -274.55 | -90.16 | -94.69 | 22.71 | 77.08 | 83.53 | Upgrade
|
| Impairment of Goodwill | - | - | - | -11.17 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 1,964 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.22 | 15.59 | 0.67 | 24.75 | - | 1,412 | Upgrade
|
| Asset Writedown | - | - | - | -144.33 | -55.18 | -65.36 | Upgrade
|
| Pretax Income | -274.78 | -74.57 | -94.03 | -108.03 | 21.9 | 3,394 | Upgrade
|
| Income Tax Expense | 13.42 | 10.45 | 8.73 | -15.05 | 18.5 | 261.39 | Upgrade
|
| Earnings From Continuing Operations | -288.19 | -85.03 | -102.75 | -92.98 | 3.4 | 3,133 | Upgrade
|
| Earnings From Discontinued Operations | -92.44 | -94.95 | -6.36 | -578.16 | -1,021 | - | Upgrade
|
| Net Income to Company | -380.63 | -179.98 | -109.12 | -671.14 | -1,017 | 3,133 | Upgrade
|
| Minority Interest in Earnings | 0.82 | 1.7 | 1.7 | -0.38 | 11.79 | -3.74 | Upgrade
|
| Net Income | -379.82 | -178.28 | -107.42 | -671.52 | -1,005 | 3,129 | Upgrade
|
| Net Income to Common | -379.82 | -178.28 | -107.42 | -671.52 | -1,005 | 3,129 | Upgrade
|
| Net Income Growth | - | - | - | - | - | 3596.72% | Upgrade
|
| Shares Outstanding (Basic) | 2,761 | 2,372 | 2,372 | 2,372 | 2,372 | 1,641 | Upgrade
|
| Shares Outstanding (Diluted) | 2,761 | 2,372 | 2,372 | 2,372 | 2,372 | 1,641 | Upgrade
|
| Shares Change (YoY) | 16.39% | - | - | - | 44.55% | 24.06% | Upgrade
|
| EPS (Basic) | -0.14 | -0.08 | -0.05 | -0.28 | -0.42 | 1.91 | Upgrade
|
| EPS (Diluted) | -0.14 | -0.08 | -0.05 | -0.28 | -0.42 | 1.91 | Upgrade
|
| EPS Growth | - | - | - | - | - | 2879.15% | Upgrade
|
| Free Cash Flow | 11.09 | -2 | -70.07 | -352.13 | -293.35 | 402.98 | Upgrade
|
| Free Cash Flow Per Share | 0.00 | -0.00 | -0.03 | -0.15 | -0.12 | 0.25 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 0.050 | Upgrade
|
| Dividend Growth | - | - | - | - | - | -44.44% | Upgrade
|
| Gross Margin | 16.75% | 11.94% | 10.95% | 11.70% | 14.94% | 14.29% | Upgrade
|
| Operating Margin | -2.23% | 2.21% | 1.81% | 3.80% | 7.10% | 6.47% | Upgrade
|
| Profit Margin | -24.78% | -10.92% | -5.68% | -28.96% | -42.39% | 97.48% | Upgrade
|
| Free Cash Flow Margin | 0.72% | -0.12% | -3.70% | -15.19% | -12.37% | 12.55% | Upgrade
|
| EBITDA | 6.79 | 76.08 | 74.09 | 150.53 | 251.61 | 329.25 | Upgrade
|
| EBITDA Margin | 0.44% | 4.66% | 3.92% | 6.49% | 10.61% | 10.26% | Upgrade
|
| D&A For EBITDA | 40.89 | 40.06 | 39.85 | 62.38 | 83.24 | 121.51 | Upgrade
|
| EBIT | -34.1 | 36.02 | 34.25 | 88.16 | 168.37 | 207.74 | Upgrade
|
| EBIT Margin | -2.23% | 2.21% | 1.81% | 3.80% | 7.10% | 6.47% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 84.46% | 7.70% | Upgrade
|
| Revenue as Reported | 1,532 | 1,648 | 1,892 | 2,343 | 2,372 | 6,595 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.