Plus Tech Innovation PCL (BKK:PTECH)
Thailand · Delayed Price · Currency is THB 1.840
-0.020 (-1.08%)
At close: Dec 4, 2025
Plus Tech Innovation PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 584.12 | 673.75 | 1,387 | 1,156 | 1,357 | 1,615 | Upgrade | |
Revenue Growth (YoY) | -2.96% | -51.42% | 19.94% | -14.77% | -15.97% | -26.21% | Upgrade |
Cost of Revenue | 497.55 | 575.88 | 1,026 | 814.5 | 955.51 | 1,234 | Upgrade |
Gross Profit | 86.57 | 97.87 | 360.82 | 341.77 | 401.15 | 380.44 | Upgrade |
Selling, General & Admin | 588.23 | 624.03 | 408.62 | 375.91 | 345.05 | 392.46 | Upgrade |
Other Operating Expenses | -12.18 | -11.07 | -71.75 | -27.64 | -31.87 | -26.44 | Upgrade |
Operating Expenses | 798.81 | 612.96 | 336.87 | 348.27 | 313.17 | 366.02 | Upgrade |
Operating Income | -712.23 | -515.09 | 23.95 | -6.5 | 87.98 | 14.42 | Upgrade |
Interest Expense | -38.55 | -36.64 | -40.98 | -26.94 | -22.27 | -20.07 | Upgrade |
Earnings From Equity Investments | - | - | - | - | - | -7.17 | Upgrade |
EBT Excluding Unusual Items | -750.78 | -551.73 | -17.04 | -33.44 | 65.71 | -12.82 | Upgrade |
Merger & Restructuring Charges | - | - | - | - | -625.57 | - | Upgrade |
Gain (Loss) on Sale of Assets | -514.62 | - | - | 186.19 | 181.08 | - | Upgrade |
Other Unusual Items | 4.24 | - | - | -4.84 | 2.12 | 3.87 | Upgrade |
Pretax Income | -1,383 | -551.73 | -17.04 | 147.9 | -376.66 | -8.95 | Upgrade |
Income Tax Expense | 51.1 | 49.65 | 1.7 | 14.13 | 24.9 | 4.07 | Upgrade |
Earnings From Continuing Operations | -1,434 | -601.37 | -18.74 | 133.77 | -401.56 | -13.02 | Upgrade |
Minority Interest in Earnings | 47.14 | 54.23 | 1.85 | -0.73 | 0.34 | - | Upgrade |
Net Income | -1,336 | -547.14 | -16.89 | 133.04 | -401.22 | -13.02 | Upgrade |
Net Income to Common | -1,336 | -547.14 | -16.89 | 133.04 | -401.22 | -13.02 | Upgrade |
Shares Outstanding (Basic) | 264 | 245 | 245 | 237 | 204 | 166 | Upgrade |
Shares Outstanding (Diluted) | 264 | 245 | 245 | 237 | 204 | 166 | Upgrade |
Shares Change (YoY) | 7.69% | - | 3.48% | 15.87% | 23.13% | 50.79% | Upgrade |
EPS (Basic) | -5.07 | -2.23 | -0.07 | 0.56 | -1.96 | -0.08 | Upgrade |
EPS (Diluted) | -5.07 | -2.23 | -0.07 | 0.56 | -1.96 | -0.08 | Upgrade |
Free Cash Flow | -93.51 | 168.81 | -53.55 | -359.16 | 268.22 | 245.49 | Upgrade |
Free Cash Flow Per Share | -0.35 | 0.69 | -0.22 | -1.52 | 1.31 | 1.48 | Upgrade |
Dividend Per Share | - | - | - | - | 0.900 | - | Upgrade |
Gross Margin | 14.82% | 14.53% | 26.02% | 29.56% | 29.57% | 23.56% | Upgrade |
Operating Margin | -121.93% | -76.45% | 1.73% | -0.56% | 6.49% | 0.89% | Upgrade |
Profit Margin | -228.76% | -81.21% | -1.22% | 11.51% | -29.57% | -0.81% | Upgrade |
Free Cash Flow Margin | -16.01% | 25.05% | -3.86% | -31.06% | 19.77% | 15.20% | Upgrade |
EBITDA | -607.64 | -407.51 | 119.47 | 92.18 | 197.57 | 138.45 | Upgrade |
EBITDA Margin | -104.03% | -60.48% | 8.62% | 7.97% | 14.56% | 8.58% | Upgrade |
D&A For EBITDA | 104.59 | 107.58 | 95.53 | 98.68 | 109.59 | 124.03 | Upgrade |
EBIT | -712.23 | -515.09 | 23.95 | -6.5 | 87.98 | 14.42 | Upgrade |
EBIT Margin | -121.93% | -76.45% | 1.73% | -0.56% | 6.49% | 0.89% | Upgrade |
Effective Tax Rate | - | - | - | 9.55% | - | - | Upgrade |
Advertising Expenses | - | - | - | - | - | 13.68 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.