Ramkhamhaeng Hospital Public Company Limited (BKK: RAM)

RAM Balance Sheet

Financials in millions THB. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Cash & Equivalents	1,315	1,296	1,369	1,126	616.02	1,012
Cash & Short-Term Investments	1,315	1,296	1,369	1,126	616.02	1,012
Cash Growth	33.08%	-5.30%	21.50%	82.84%	-39.16%	13.77%
Accounts Receivable	1,426	1,386	2,023	2,524	1,274	573.18
Other Receivables	7.08	0.51	0.63	0.35	45.89	0.79
Receivables	1,433	1,387	2,107	2,731	1,877	918.97
Inventory	762.9	823.46	769.74	755.84	754	622.59
Other Current Assets	340.81	233.02	288.95	166.5	104.36	55.01
Total Current Assets	3,852	3,739	4,534	4,779	3,352	2,609
Property, Plant & Equipment	15,861	15,673	14,690	10,662	9,679	1,853
Long-Term Investments	19,009	14,982	14,433	17,888	11,013	11,677
Goodwill	436.92	436.92	445.68	408.66	408.66	16.91
Other Intangible Assets	55.19	63.46	67.39	55.95	63.57	15.58
Long-Term Deferred Tax Assets	7.46	6.9	8.11	6.26	25.17	24.99
Other Long-Term Assets	2,940	6,358	7,588	2,610	4,737	2,270
Total Assets	42,161	41,259	41,766	36,411	29,278	18,512
Accounts Payable	604.78	696.85	675.52	459.69	518.45	297.35
Accrued Expenses	351.62	382.27	391.24	377.99	330.68	150.09
Short-Term Debt	7,621	7,358	6,178	5,548	6,158	4,233
Current Portion of Long-Term Debt	1,652	1,477	2,009	1,574	1,141	-
Current Portion of Leases	4.18	7.29	7.45	5.83	6.69	-
Current Income Taxes Payable	78.75	150.52	121.89	338.99	73.86	96.95
Current Unearned Revenue	-	-	-	-	-	0.06
Other Current Liabilities	909.82	894.24	578.41	638.68	173.82	75.9
Total Current Liabilities	11,222	10,966	9,962	8,943	8,402	4,853
Long-Term Debt	2,999	2,050	2,185	1,973	1,985	-
Long-Term Leases	62.61	65.19	126.8	67.58	4.47	-
Long-Term Deferred Tax Liabilities	516.59	593.01	1,034	948.06	668.87	325.22
Other Long-Term Liabilities	75.85	129.09	61.65	39.38	27.19	8.58
Total Liabilities	15,125	14,037	13,682	12,268	11,372	5,319
Common Stock	120	120	120	120	120	120
Retained Earnings	17,190	17,017	16,657	15,709	11,281	10,653
Comprensive Income & Other	1,205	1,405	2,460	1,952	1,403	1,864
Total Common Equity	18,514	18,543	19,237	17,781	12,804	12,637
Minority Interest	8,522	8,679	8,846	6,362	5,103	556.27
Shareholders' Equity	27,037	27,222	28,084	24,143	17,906	13,194
Total Liabilities & Equity	42,161	41,259	41,766	36,411	29,278	18,512
Total Debt	12,338	10,957	10,506	9,168	9,295	4,233
Net Cash (Debt)	-11,023	-9,661	-9,138	-8,042	-8,679	-3,220
Net Cash Per Share	-9.19	-8.05	-7.61	-6.70	-7.23	-2.68
Filing Date Shares Outstanding	1,200	1,200	1,200	1,200	1,200	1,200
Total Common Shares Outstanding	1,200	1,200	1,200	1,200	1,200	1,200
Working Capital	-7,370	-7,227	-5,428	-4,164	-5,051	-2,244
Book Value Per Share	15.43	15.45	16.03	14.82	10.67	10.53
Tangible Book Value	18,022	18,042	18,724	17,316	12,331	12,605
Tangible Book Value Per Share	15.02	15.04	15.60	14.43	10.28	10.50
Land	-	5,347	5,410	3,510	3,490	891.47
Buildings	-	7,517	7,054	6,960	6,971	1,930
Machinery	-	7,710	7,412	7,173	6,713	2,319
Construction In Progress	-	3,593	3,022	349	120.74	107.8

Source: S&P Capital IQ. Standard template. Financial Sources.