Ramkhamhaeng Hospital PCL (BKK: RAM)
Thailand flag Thailand · Delayed Price · Currency is THB
22.00
-0.10 (-0.45%)
Dec 20, 2024, 4:36 PM ICT

Ramkhamhaeng Hospital PCL Cash Flow Statement

Millions THB. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
1,2921,5512,1744,1711,2711,436
Upgrade
Depreciation & Amortization
992.11,018973.88796.681,239184.63
Upgrade
Other Amortization
31.9718.5819.0619.6820.583.09
Upgrade
Loss (Gain) From Sale of Assets
17.26-315.02-0.484.04-1.32-0.96
Upgrade
Asset Writedown & Restructuring Costs
-----248.04
Upgrade
Loss (Gain) From Sale of Investments
---83.85-122.15-862.63-58.87
Upgrade
Loss (Gain) on Equity Investments
-511.01-707.72-1,002-2,259-119.67-546.75
Upgrade
Provision & Write-off of Bad Debts
41.85135.5738.7872.8730.561.4
Upgrade
Other Operating Activities
-100.81-39.63-81.021,419-597.92-471.7
Upgrade
Change in Accounts Receivable
170.76469.38468.22-1,324160.36-223.37
Upgrade
Change in Inventory
52.69-75.35-41.6-9.58-71.85-42.96
Upgrade
Change in Accounts Payable
-91.6446.77210.94-58.77-44.2539.63
Upgrade
Change in Other Net Operating Assets
181.01336.51-271.05437.17-128.159.62
Upgrade
Operating Cash Flow
2,0752,4372,4043,146894.64576.18
Upgrade
Operating Cash Flow Growth
-1.73%1.37%-23.59%251.64%55.27%-34.00%
Upgrade
Capital Expenditures
-1,930-2,697-1,772-733.14-914.82-248.8
Upgrade
Sale of Property, Plant & Equipment
6.4910.716.895.025.370.96
Upgrade
Sale (Purchase) of Intangibles
-10.43-15.26-28.55-12.05-7.58-8.95
Upgrade
Investment in Securities
-186.1265.19-1,418-1,304-1,646-2,355
Upgrade
Other Investing Activities
630.37814.491,0531,098692.24577.13
Upgrade
Investing Cash Flow
-2,064-1,621-2,159-945.91-1,870-2,034
Upgrade
Short-Term Debt Issued
-1,7591,232826.81,4383,174
Upgrade
Long-Term Debt Issued
-1,2132,2551,6652,146-
Upgrade
Total Debt Issued
2,8192,9723,4872,4923,5843,174
Upgrade
Short-Term Debt Repaid
--578.78-553-1,437-837.4-6.55
Upgrade
Long-Term Debt Repaid
--1,889-1,616-1,253-712.07-55
Upgrade
Total Debt Repaid
-1,731-2,468-2,169-2,690-1,549-61.55
Upgrade
Net Debt Issued (Repaid)
1,088504.681,318-198.142,0343,113
Upgrade
Issuance of Common Stock
42.2930.78----
Upgrade
Common Dividends Paid
-1,064-1,429-1,362-969.2-964.97-1,485
Upgrade
Other Financing Activities
-322.125.8842.25-522.4-490.12-46.82
Upgrade
Financing Cash Flow
-255.83-887.92-2.11-1,690579.231,581
Upgrade
Net Cash Flow
-244.54-72.57242.21510.3-396.45122.55
Upgrade
Free Cash Flow
145.48-259.77631.62,413-20.18327.38
Upgrade
Free Cash Flow Growth
---73.82%--86.84%
Upgrade
Free Cash Flow Margin
1.49%-2.70%5.91%19.05%-0.26%7.36%
Upgrade
Free Cash Flow Per Share
0.12-0.220.532.01-0.020.27
Upgrade
Cash Interest Paid
417.56327.57240.63239.12210.4646.82
Upgrade
Cash Income Tax Paid
329.2320.43553.42289.11273.24331.99
Upgrade
Levered Free Cash Flow
-393.49-420.39331.551,822-583.1660.34
Upgrade
Unlevered Free Cash Flow
-133.89-212.7483.661,972-451.2889.2
Upgrade
Change in Net Working Capital
-287.24-1,079-439.32198.61662.83384.9
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.