Rajthanee Hospital Public Company Limited (BKK: RJH)
Thailand
· Delayed Price · Currency is THB 23.40
+0.20 (0.86%)
Sep 6, 2024, 4:39 PM ICT
RJH Cash Flow Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | 453.79 | 419.67 | 1,029 | 1,012 | 412.49 | 395.89 | Upgrade
|
| Depreciation & Amortization | 146.26 | 145.57 | 163.7 | 159.85 | 106.31 | 87.29 | Upgrade
|
| Other Amortization | 2.7 | 2.77 | 3.56 | 3.19 | 2.45 | 2.28 | Upgrade
|
| Loss (Gain) From Sale of Assets | 1.59 | 0.37 | 0.03 | -0.48 | -0.77 | -104.72 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.02 | 0.02 | 0 | - | 0.27 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | - | 0.25 | -1.01 | Upgrade
|
| Provision & Write-off of Bad Debts | 27.31 | 21.2 | 32.72 | 4.8 | 6.18 | 25.58 | Upgrade
|
| Other Operating Activities | 77.87 | 41.89 | -138.01 | 168.97 | -19.15 | 34.36 | Upgrade
|
| Change in Accounts Receivable | -50.08 | 23.95 | 271.57 | -239.58 | -36.18 | -65.43 | Upgrade
|
| Change in Inventory | -5.26 | -6.22 | 14.72 | -24.07 | -5.26 | -2.3 | Upgrade
|
| Change in Accounts Payable | 86.99 | -19.73 | -100.36 | 141.09 | 39.97 | 26.9 | Upgrade
|
| Change in Other Net Operating Assets | -3.53 | 216.32 | -84.72 | -389.95 | -1.19 | -0.42 | Upgrade
|
| Operating Cash Flow | 737.64 | 845.81 | 1,192 | 835.76 | 605.49 | 299.06 | Upgrade
|
| Operating Cash Flow Growth | -45.45% | -29.07% | 42.68% | 38.03% | 102.46% | -49.85% | Upgrade
|
| Capital Expenditures | -818.3 | -655.08 | -620.91 | -308.54 | -415.87 | -242.06 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.56 | 0.58 | 0.34 | 0.57 | 0.83 | 6.19 | Upgrade
|
| Sale (Purchase) of Intangibles | -3.43 | -3.99 | -1.77 | -1.69 | -2.28 | -3.9 | Upgrade
|
| Investment in Securities | -41.67 | -41.67 | 40.77 | -412.98 | - | 240 | Upgrade
|
| Other Investing Activities | -37.67 | 8.42 | 11.45 | -1.93 | -3.79 | 6.86 | Upgrade
|
| Investing Cash Flow | -900.51 | -691.74 | -570.11 | -724.57 | -421.11 | 189.85 | Upgrade
|
| Short-Term Debt Issued | - | 2,750 | 5,295 | 2,230 | 165 | 60 | Upgrade
|
| Long-Term Debt Issued | - | 416.38 | 460 | - | - | 20 | Upgrade
|
| Total Debt Issued | 2,568 | 3,166 | 5,755 | 2,230 | 165 | 80 | Upgrade
|
| Short-Term Debt Repaid | - | -2,906 | -5,424 | -1,550 | -95 | -80 | Upgrade
|
| Long-Term Debt Repaid | - | -62.42 | -38.2 | -0.59 | -0.51 | -344.57 | Upgrade
|
| Total Debt Repaid | -2,147 | -2,968 | -5,462 | -1,551 | -95.51 | -424.57 | Upgrade
|
| Net Debt Issued (Repaid) | 420.7 | 197.96 | 292.8 | 679.41 | 69.49 | -344.57 | Upgrade
|
| Repurchase of Common Stock | - | - | - | -21.68 | - | - | Upgrade
|
| Common Dividends Paid | -358.87 | -433.92 | -896.49 | -643.22 | -314.87 | -299.54 | Upgrade
|
| Other Financing Activities | 140.57 | 179.34 | 43.72 | -5.52 | -7.52 | -11.59 | Upgrade
|
| Financing Cash Flow | 202.39 | -56.62 | -559.97 | 9 | -252.9 | -655.7 | Upgrade
|
| Net Cash Flow | 39.53 | 97.45 | 62.37 | 120.19 | -68.53 | -166.78 | Upgrade
|
| Free Cash Flow | -80.65 | 190.74 | 571.54 | 527.23 | 189.62 | 57 | Upgrade
|
| Free Cash Flow Growth | - | -66.63% | 8.41% | 178.04% | 232.66% | -87.65% | Upgrade
|
| Free Cash Flow Margin | -3.11% | 8.03% | 16.85% | 16.78% | 10.10% | 3.17% | Upgrade
|
| Free Cash Flow Per Share | -0.27 | 0.64 | 1.91 | 1.76 | 0.63 | 0.19 | Upgrade
|
| Cash Interest Paid | 43.54 | 33.22 | 24.66 | 5.52 | 0.25 | 5.18 | Upgrade
|
| Cash Income Tax Paid | 100.28 | 79.55 | 414.15 | 105.4 | 74.93 | 83.57 | Upgrade
|
| Levered Free Cash Flow | -248.13 | 103.49 | 373.79 | 276.82 | -11.88 | 172.6 | Upgrade
|
| Unlevered Free Cash Flow | -220.72 | 124.45 | 389.09 | 280.52 | -11.72 | 175.31 | Upgrade
|
| Change in Net Working Capital | -81.29 | -300.65 | -32.67 | 368.75 | -14.81 | -83.78 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.