Rajthanee Hospital PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 24, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	3,610	3,639	6,208	8,158	9,056	9,804
Market Cap Growth	-33.73%	-41.38%	-23.90%	-9.92%	-7.63%	37.90%
Enterprise Value	5,164	5,243	7,691	9,315	10,226	10,086
Last Close Price	12.30	12.07	20.01	24.91	26.29	26.30
PE Ratio	12.22	12.33	12.59	19.44	8.80	9.69
Forward PE	11.39	10.42	12.18	18.44	15.05	16.58
PS Ratio	1.30	1.31	2.25	3.43	2.67	3.12
PB Ratio	1.47	1.48	2.66	3.49	3.90	4.99
P/TBV Ratio	1.76	1.77	3.23	4.18	4.22	5.28
P/FCF Ratio	8.82	8.89	-	42.77	15.85	18.60
P/OCF Ratio	6.40	6.45	10.44	9.65	7.59	11.73
PEG Ratio	-	1.44	1.44	1.44	1.44	1.44
EV/Sales Ratio	1.86	1.89	2.78	3.92	3.02	3.21
EV/EBITDA Ratio	9.14	9.31	11.34	13.68	6.99	7.04
EV/EBIT Ratio	13.58	13.79	14.73	17.40	7.87	7.92
EV/FCF Ratio	12.61	12.81	-	48.84	17.89	19.13
Debt / Equity Ratio	0.58	0.58	0.69	0.53	0.45	0.38
Debt / EBITDA Ratio	2.50	2.50	2.35	1.82	0.71	0.52
Debt / FCF Ratio	3.45	3.45	-	6.51	1.83	1.42
Net Debt / Equity Ratio	0.52	0.52	0.63	0.39	0.35	0.29
Net Debt / EBITDA Ratio	2.25	2.25	2.15	1.33	0.55	0.40
Net Debt / FCF Ratio	3.10	3.10	-18.69	4.75	1.41	1.09
Asset Turnover	0.64	0.64	0.66	0.61	0.95	1.20
Inventory Turnover	28.12	28.12	30.79	33.57	35.13	35.10
Quick Ratio	0.63	0.63	0.63	0.83	0.96	0.80
Current Ratio	0.71	0.71	0.71	0.89	1.01	0.93
Return on Equity (ROE)	11.97%	11.97%	20.68%	17.84%	48.19%	58.64%
Return on Assets (ROA)	5.47%	5.47%	7.75%	8.57%	22.74%	30.33%
Return on Invested Capital (ROIC)	9.03%	8.91%	14.86%	13.46%	36.72%	50.21%
Return on Capital Employed (ROCE)	11.60%	11.60%	15.50%	17.30%	46.20%	62.00%
Earnings Yield	8.18%	8.11%	7.94%	5.14%	11.37%	10.32%
FCF Yield	11.34%	11.25%	-1.26%	2.34%	6.31%	5.38%
Dividend Yield	4.88%	4.97%	3.50%	4.82%	9.51%	10.27%
Payout Ratio	45.44%	45.44%	44.91%	103.39%	87.10%	63.56%
Buyback Yield / Dilution	2.02%	2.02%	-	-0.06%	0.25%	0.02%
Total Shareholder Return	6.82%	6.99%	3.50%	4.76%	9.75%	10.29%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.