Ratchaphruek Hospital Public Company Limited (BKK: RPH)
Thailand
· Delayed Price · Currency is THB 5.80
0.00 (0.00%)
Sep 6, 2024, 4:39 PM ICT
RPH Cash Flow Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | 176.19 | 184.45 | 286.47 | 402.99 | 93.84 | 96.41 | Upgrade
|
| Depreciation & Amortization | 78.02 | 86.76 | 92.1 | 88.24 | 88.12 | 85.79 | Upgrade
|
| Other Amortization | 3.74 | 3.75 | 1.82 | 1.02 | 1.05 | 1.07 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.62 | 0.3 | 0.23 | - | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 6.58 | 6.58 | 0.06 | 0.18 | -0 | 0.16 | Upgrade
|
| Provision & Write-off of Bad Debts | 9.19 | 9.47 | -4.5 | 22.87 | 0.96 | 0.34 | Upgrade
|
| Other Operating Activities | -0.07 | 25.15 | -74.48 | 84.68 | 14.28 | 24.31 | Upgrade
|
| Change in Accounts Receivable | 40.53 | 52.58 | 273.71 | -415.58 | -8.96 | -15.56 | Upgrade
|
| Change in Inventory | 4.12 | -4.22 | 7.4 | -6.63 | -1.9 | -5.49 | Upgrade
|
| Change in Accounts Payable | -2.45 | -2.94 | -94.3 | 112.24 | -0.22 | 16.47 | Upgrade
|
| Change in Other Net Operating Assets | -0.94 | -0.43 | -4.86 | 1.3 | -1.06 | -0.18 | Upgrade
|
| Operating Cash Flow | 315.53 | 361.44 | 483.66 | 291.31 | 186.1 | 203.32 | Upgrade
|
| Operating Cash Flow Growth | -24.26% | -25.27% | 66.03% | 56.53% | -8.47% | 131.61% | Upgrade
|
| Capital Expenditures | -26.82 | -16.47 | -63.34 | -20.06 | -54.23 | -179 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.04 | 0.08 | 0.11 | 0.51 | 0.07 | 0.03 | Upgrade
|
| Sale (Purchase) of Intangibles | -1.64 | -2.98 | -19.05 | -0.43 | -0.16 | -0.58 | Upgrade
|
| Investment in Securities | -250 | -50 | - | - | - | 30 | Upgrade
|
| Investing Cash Flow | -278.41 | -69.37 | -82.29 | -19.97 | -54.32 | -149.55 | Upgrade
|
| Short-Term Debt Issued | - | - | 50 | - | 20 | - | Upgrade
|
| Long-Term Debt Issued | - | - | 33.84 | - | 60 | 65 | Upgrade
|
| Total Debt Issued | - | - | 83.84 | - | 80 | 65 | Upgrade
|
| Short-Term Debt Repaid | - | -20 | -50 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -120.51 | -105.91 | -104.59 | -40.16 | -74.28 | Upgrade
|
| Total Debt Repaid | -23.12 | -140.51 | -155.91 | -104.59 | -40.16 | -74.28 | Upgrade
|
| Net Debt Issued (Repaid) | -23.12 | -140.51 | -72.07 | -104.59 | 39.84 | -9.28 | Upgrade
|
| Common Dividends Paid | -163.12 | -141.56 | -245.02 | -81.62 | -54.52 | -54.19 | Upgrade
|
| Other Financing Activities | -0.28 | -1.38 | -5.2 | -6.3 | -7.43 | -10.16 | Upgrade
|
| Financing Cash Flow | -186.52 | -283.46 | -322.29 | -192.51 | -22.12 | -73.63 | Upgrade
|
| Net Cash Flow | -149.4 | 8.61 | 79.08 | 78.82 | 109.67 | -19.87 | Upgrade
|
| Free Cash Flow | 288.72 | 344.97 | 420.32 | 271.25 | 131.88 | 24.32 | Upgrade
|
| Free Cash Flow Growth | -26.56% | -17.93% | 54.95% | 105.69% | 442.26% | - | Upgrade
|
| Free Cash Flow Margin | 25.15% | 29.72% | 31.69% | 19.20% | 16.50% | 2.98% | Upgrade
|
| Free Cash Flow Per Share | 0.53 | 0.63 | 0.77 | 0.50 | 0.24 | 0.04 | Upgrade
|
| Cash Interest Paid | 0.28 | 1.38 | 5.2 | 6.3 | 7.43 | 10.16 | Upgrade
|
| Cash Income Tax Paid | 50.01 | 29.87 | 155.6 | 26.56 | 20.06 | 16.96 | Upgrade
|
| Levered Free Cash Flow | 234.29 | 284.06 | 322.71 | 167.28 | 51.34 | -156.07 | Upgrade
|
| Unlevered Free Cash Flow | 234.84 | 285.38 | 326.18 | 171.47 | 56.24 | -149.71 | Upgrade
|
| Change in Net Working Capital | -54.02 | -77.74 | -96.11 | 208.48 | 47.99 | 129.87 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.