S & J International Enterprises PCL (BKK:S&J)
Thailand · Delayed Price · Currency is THB 32.75
0.00 (0.00%)
At close: Feb 6, 2026
BKK:S_J Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 6,505 | 6,182 | 6,830 | 5,960 | 4,906 | 4,316 |
Other Revenue | 176.25 | 145.6 | 92.17 | 97.27 | 107.67 | 79.73 |
| 6,681 | 6,328 | 6,922 | 6,057 | 5,013 | 4,395 | |
Revenue Growth (YoY) | 7.21% | -8.59% | 14.28% | 20.82% | 14.06% | -7.05% |
Cost of Revenue | 4,543 | 4,297 | 4,802 | 4,204 | 3,453 | 3,059 |
Gross Profit | 2,138 | 2,031 | 2,120 | 1,853 | 1,561 | 1,337 |
Selling, General & Admin | 1,447 | 1,359 | 1,354 | 1,297 | 1,208 | 1,094 |
Operating Expenses | 1,445 | 1,479 | 1,350 | 1,297 | 1,208 | 1,094 |
Operating Income | 692.65 | 552.36 | 769.93 | 555.56 | 352.48 | 243.17 |
Interest Expense | -7.99 | -9.89 | -10.09 | -5.75 | -5.46 | -7.27 |
Interest & Investment Income | 40.23 | 35.86 | 29.07 | 20.01 | 20.03 | 19.3 |
Earnings From Equity Investments | 40 | 42.73 | 102.32 | 63.63 | 69.51 | 74.46 |
Currency Exchange Gain (Loss) | 23.86 | 0.92 | 22.91 | 6.62 | 23.81 | 3.38 |
Other Non Operating Income (Expenses) | 0.14 | -0.97 | 0.39 | 0.45 | -2.8 | 1.54 |
EBT Excluding Unusual Items | 788.89 | 621.03 | 914.54 | 640.53 | 457.56 | 334.59 |
Pretax Income | 788.89 | 621.03 | 914.54 | 640.53 | 457.56 | 334.59 |
Income Tax Expense | 125.26 | 96.65 | 151.27 | 100.56 | 58.81 | 20.47 |
Earnings From Continuing Operations | 663.63 | 524.37 | 763.27 | 539.97 | 398.74 | 314.12 |
Minority Interest in Earnings | -86.51 | -48.31 | -46.07 | -35.67 | -25.58 | -38.21 |
Net Income | 577.12 | 476.06 | 717.2 | 504.3 | 373.17 | 275.91 |
Net Income to Common | 577.12 | 476.06 | 717.2 | 504.3 | 373.17 | 275.91 |
Net Income Growth | 47.80% | -33.62% | 42.22% | 35.14% | 35.25% | 6.84% |
Shares Outstanding (Basic) | 150 | 150 | 150 | 150 | 150 | 150 |
Shares Outstanding (Diluted) | 150 | 150 | 150 | 150 | 150 | 150 |
Shares Change (YoY) | - | - | - | - | -0.01% | -0.13% |
EPS (Basic) | 3.85 | 3.18 | 4.78 | 3.36 | 2.49 | 1.84 |
EPS (Diluted) | 3.85 | 3.18 | 4.78 | 3.36 | 2.49 | 1.84 |
EPS Growth | 47.80% | -33.62% | 42.22% | 35.14% | 35.27% | 6.98% |
Free Cash Flow | 159.07 | 151.49 | 843.77 | 439.96 | 231.6 | 412.88 |
Free Cash Flow Per Share | 1.06 | 1.01 | 5.63 | 2.93 | 1.54 | 2.75 |
Dividend Per Share | 1.500 | 1.500 | 2.250 | 1.700 | 1.200 | 1.000 |
Dividend Growth | -33.33% | -33.33% | 32.35% | 41.67% | 20.00% | -9.09% |
Gross Margin | 32.00% | 32.10% | 30.63% | 30.59% | 31.13% | 30.41% |
Operating Margin | 10.37% | 8.73% | 11.12% | 9.17% | 7.03% | 5.53% |
Profit Margin | 8.64% | 7.52% | 10.36% | 8.33% | 7.44% | 6.28% |
Free Cash Flow Margin | 2.38% | 2.39% | 12.19% | 7.26% | 4.62% | 9.39% |
EBITDA | 916.12 | 794.16 | 1,002 | 793.08 | 594.38 | 481.05 |
EBITDA Margin | 13.71% | 12.55% | 14.47% | 13.09% | 11.86% | 10.95% |
D&A For EBITDA | 223.47 | 241.8 | 231.82 | 237.52 | 241.9 | 237.88 |
EBIT | 692.65 | 552.36 | 769.93 | 555.56 | 352.48 | 243.17 |
EBIT Margin | 10.37% | 8.73% | 11.12% | 9.17% | 7.03% | 5.53% |
Effective Tax Rate | 15.88% | 15.56% | 16.54% | 15.70% | 12.85% | 6.12% |
Revenue as Reported | 6,704 | 6,350 | 6,965 | 6,083 | 5,057 | 4,419 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.