S & J International Enterprises PCL (BKK:S&J)
Thailand · Delayed Price · Currency is THB 32.00
+1.75 (5.79%)
At close: Sep 2, 2026
BKK:S_J Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 6,565 | 6,887 | 6,182 | 6,830 | 5,960 | 4,906 |
Other Revenue | 104.08 | 118.69 | 145.6 | 92.17 | 97.27 | 107.67 |
| 6,669 | 7,006 | 6,328 | 6,922 | 6,057 | 5,013 | |
Revenue Growth | 1.40% | 10.72% | -8.59% | 14.28% | 20.82% | 14.06% |
Cost of Revenue | 4,707 | 4,868 | 4,297 | 4,802 | 4,204 | 3,453 |
Gross Profit | 1,962 | 2,138 | 2,031 | 2,120 | 1,853 | 1,561 |
Selling, General & Admin | 1,678 | 1,621 | 1,359 | 1,354 | 1,297 | 1,208 |
Operating Expenses | 1,676 | 1,619 | 1,479 | 1,350 | 1,297 | 1,208 |
Operating Income | 286.84 | 518.67 | 552.36 | 769.93 | 555.56 | 352.48 |
Interest Expense | -8.56 | -7.9 | -9.89 | -10.09 | -5.75 | -5.46 |
Interest & Investment Income | 30.28 | 40.27 | 35.86 | 29.07 | 20.01 | 20.03 |
Earnings From Equity Investments | 39.83 | 49.26 | 42.73 | 102.32 | 63.63 | 69.51 |
Currency Exchange Gain (Loss) | 5.14 | -6.97 | 0.92 | 22.91 | 6.62 | 23.81 |
Other Non Operating Income (Expenses) | -1.87 | -0.03 | -0.97 | 0.39 | 0.45 | -2.8 |
EBT Excluding Unusual Items | 351.66 | 593.3 | 621.03 | 914.54 | 640.53 | 457.56 |
Other Unusual Items | 10.34 | 10.34 | - | - | - | - |
Pretax Income | 362 | 603.64 | 621.03 | 914.54 | 640.53 | 457.56 |
Income Tax Expense | 49.24 | 80.77 | 96.65 | 151.27 | 100.56 | 58.81 |
Earnings From Continuing Operations | 312.76 | 522.87 | 524.37 | 763.27 | 539.97 | 398.74 |
Minority Interest in Earnings | -55.75 | -80.8 | -48.31 | -46.07 | -35.67 | -25.58 |
Net Income | 257 | 442.07 | 476.06 | 717.2 | 504.3 | 373.17 |
Net Income to Common | 257 | 442.07 | 476.06 | 717.2 | 504.3 | 373.17 |
Net Income Growth | -53.01% | -7.14% | -33.62% | 42.22% | 35.14% | 35.25% |
Shares Outstanding (Basic) | 150 | 150 | 150 | 150 | 150 | 150 |
Shares Outstanding (Diluted) | 150 | 150 | 150 | 150 | 150 | 150 |
Shares Change | - | - | - | - | - | -0.01% |
EPS (Basic) | 1.71 | 2.95 | 3.18 | 4.78 | 3.36 | 2.49 |
EPS (Diluted) | 1.71 | 2.95 | 3.18 | 4.78 | 3.36 | 2.49 |
EPS Growth | -53.01% | -7.14% | -33.62% | 42.22% | 35.14% | 35.27% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 283.74 | 59.08 | 129.64 | 843.77 | 439.96 | 231.6 |
Free Cash Flow Per Share | 1.89 | 0.39 | 0.86 | 5.63 | 2.93 | 1.54 |
Dividend Per Share | 1.450 | 1.450 | 1.500 | 2.250 | 1.700 | 1.200 |
Dividend Growth | -3.33% | -3.33% | -33.33% | 32.35% | 41.67% | 20.00% |
Gross Margin | 29.43% | 30.51% | 32.10% | 30.63% | 30.59% | 31.13% |
Operating Margin | 4.30% | 7.40% | 8.73% | 11.12% | 9.17% | 7.03% |
Profit Margin | 3.85% | 6.31% | 7.52% | 10.36% | 8.33% | 7.44% |
Free Cash Flow Margin | 4.25% | 0.84% | 2.05% | 12.19% | 7.26% | 4.62% |
EBITDA | 580.01 | 789.77 | 794.16 | 1,002 | 793.08 | 594.38 |
EBITDA Margin | 8.70% | 11.27% | 12.55% | 14.47% | 13.09% | 11.86% |
D&A For EBITDA | 293.17 | 271.09 | 241.8 | 231.82 | 237.52 | 241.9 |
EBIT | 286.84 | 518.67 | 552.36 | 769.93 | 555.56 | 352.48 |
EBIT Margin | 4.30% | 7.40% | 8.73% | 11.12% | 9.17% | 7.03% |
Effective Tax Rate | 13.60% | 13.38% | 15.56% | 16.54% | 15.70% | 12.85% |
Revenue as Reported | 6,705 | 7,036 | 6,350 | 6,965 | 6,083 | 5,057 |