Samchai Steel Industries PCL (BKK:SAM)
Thailand · Delayed Price · Currency is THB 0.1700
-0.0100 (-5.88%)
Jul 16, 2025, 4:38 PM ICT
BKK:SAM Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 7,074 | 7,040 | 5,886 | 4,607 | 4,128 | 3,410 | Upgrade | |
Revenue Growth (YoY) | 23.24% | 19.61% | 27.77% | 11.58% | 21.08% | -7.33% | Upgrade |
Cost of Revenue | 6,836 | 6,887 | 5,746 | 4,354 | 3,772 | 3,283 | Upgrade |
Gross Profit | 238.13 | 152.39 | 139.85 | 252.32 | 356.69 | 126.53 | Upgrade |
Selling, General & Admin | 185.74 | 184.43 | 152.05 | 143.61 | 146.58 | 134.36 | Upgrade |
Operating Expenses | 202.7 | 184.43 | 152.05 | 143.61 | 146.58 | 134.36 | Upgrade |
Operating Income | 35.42 | -32.04 | -12.2 | 108.71 | 210.11 | -7.83 | Upgrade |
Interest Expense | -65.02 | -67.03 | -50.3 | -37.06 | -37.38 | -39.18 | Upgrade |
Interest & Investment Income | 0.56 | 0.56 | 0.32 | - | - | - | Upgrade |
Earnings From Equity Investments | -8.61 | -8.61 | - | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | 2.24 | -4.74 | -2.6 | -0.38 | 6.82 | -0.81 | Upgrade |
Other Non Operating Income (Expenses) | 18.35 | 6.34 | 3.2 | 6.92 | 4.01 | 7.17 | Upgrade |
EBT Excluding Unusual Items | -17.06 | -105.51 | -61.58 | 78.2 | 183.56 | -40.66 | Upgrade |
Gain (Loss) on Sale of Investments | -10.4 | -0.92 | -2.39 | -0.04 | - | - | Upgrade |
Asset Writedown | - | - | - | -290.96 | - | - | Upgrade |
Pretax Income | -27.46 | -106.43 | -63.97 | -212.81 | 183.56 | -40.66 | Upgrade |
Income Tax Expense | 58 | 4.02 | 28.34 | -52.09 | 22.42 | 23.53 | Upgrade |
Earnings From Continuing Operations | -85.45 | -110.46 | -92.32 | -160.71 | 161.14 | -64.19 | Upgrade |
Net Income | -85.45 | -110.46 | -92.32 | -160.71 | 161.14 | -64.19 | Upgrade |
Net Income to Common | -85.45 | -110.46 | -92.32 | -160.71 | 161.14 | -64.19 | Upgrade |
Shares Outstanding (Basic) | 1,045 | 1,045 | 1,045 | 1,045 | 1,045 | 1,045 | Upgrade |
Shares Outstanding (Diluted) | 1,045 | 1,045 | 1,045 | 1,045 | 1,045 | 1,045 | Upgrade |
EPS (Basic) | -0.08 | -0.11 | -0.09 | -0.15 | 0.15 | -0.06 | Upgrade |
EPS (Diluted) | -0.08 | -0.11 | -0.09 | -0.15 | 0.15 | -0.06 | Upgrade |
Free Cash Flow | 142.18 | -32.05 | -169.86 | 199.85 | -49.31 | 16.34 | Upgrade |
Free Cash Flow Per Share | 0.14 | -0.03 | -0.16 | 0.19 | -0.05 | 0.02 | Upgrade |
Gross Margin | 3.37% | 2.17% | 2.38% | 5.48% | 8.64% | 3.71% | Upgrade |
Operating Margin | 0.50% | -0.46% | -0.21% | 2.36% | 5.09% | -0.23% | Upgrade |
Profit Margin | -1.21% | -1.57% | -1.57% | -3.49% | 3.90% | -1.88% | Upgrade |
Free Cash Flow Margin | 2.01% | -0.46% | -2.89% | 4.34% | -1.19% | 0.48% | Upgrade |
EBITDA | 99.05 | 30.1 | 49.49 | 177.8 | 279.83 | 65.44 | Upgrade |
EBITDA Margin | 1.40% | 0.43% | 0.84% | 3.86% | 6.78% | 1.92% | Upgrade |
D&A For EBITDA | 63.62 | 62.14 | 61.69 | 69.09 | 69.72 | 73.27 | Upgrade |
EBIT | 35.42 | -32.04 | -12.2 | 108.71 | 210.11 | -7.83 | Upgrade |
EBIT Margin | 0.50% | -0.46% | -0.21% | 2.36% | 5.09% | -0.23% | Upgrade |
Effective Tax Rate | - | - | - | - | 12.22% | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.