Samart Telcoms Public Company Limited (BKK: SAMTEL)
4.560
+0.100 (2.24%)
Sep 6, 2024, 4:39 PM ICT
SAMTEL Balance Sheet
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Cash & Equivalents | 579.24 | 951.17 | 490.83 | 462.5 | 625.29 | 389.14 | Upgrade
|
Trading Asset Securities | 3.83 | 4.28 | 18.93 | 56.11 | 34.98 | 24.1 | Upgrade
|
Cash & Short-Term Investments | 583.07 | 955.45 | 509.76 | 518.61 | 660.26 | 413.25 | Upgrade
|
Cash Growth | 83.00% | 87.43% | -1.71% | -21.45% | 59.77% | 15.32% | Upgrade
|
Accounts Receivable | 1,282 | 2,049 | 1,251 | 1,329 | 1,425 | 2,744 | Upgrade
|
Other Receivables | 710.53 | 2,203 | 2,959 | 1,482 | 1,475 | 3,491 | Upgrade
|
Receivables | 2,011 | 4,272 | 4,220 | 2,812 | 2,900 | 6,235 | Upgrade
|
Inventory | 28.16 | 118.08 | 26.9 | 130.93 | 110.87 | 110.9 | Upgrade
|
Prepaid Expenses | 81.01 | 48.3 | 55.34 | 31.25 | 21.03 | 114.08 | Upgrade
|
Other Current Assets | 1,455 | 370.9 | 433.94 | 1,390 | 1,429 | 423.56 | Upgrade
|
Total Current Assets | 4,157 | 5,765 | 5,246 | 4,882 | 5,121 | 7,296 | Upgrade
|
Property, Plant & Equipment | 1,191 | 1,331 | 1,514 | 1,240 | 957.3 | 1,249 | Upgrade
|
Goodwill | 108.1 | 108.1 | 108.1 | 108.1 | 108.1 | 108.1 | Upgrade
|
Other Intangible Assets | 57.6 | 65.68 | 36.81 | 63.61 | 99.04 | 140.41 | Upgrade
|
Long-Term Accounts Receivable | - | - | 103.93 | 140.06 | 103.36 | 120.93 | Upgrade
|
Long-Term Deferred Tax Assets | 305.57 | 295.6 | 310.99 | 380.34 | 398.6 | 321.18 | Upgrade
|
Other Long-Term Assets | 74.89 | 92.35 | 151.8 | 330.06 | 184.57 | 218.26 | Upgrade
|
Total Assets | 5,894 | 7,657 | 7,471 | 7,144 | 6,972 | 9,454 | Upgrade
|
Accounts Payable | 169.62 | 491.74 | 587.91 | 450.99 | 527.62 | 572.25 | Upgrade
|
Accrued Expenses | 148.94 | 214.59 | 165.66 | 159.34 | 159.78 | 237.38 | Upgrade
|
Short-Term Debt | 250.4 | 1,475 | 1,352 | 1,761 | 1,463 | 3,040 | Upgrade
|
Current Portion of Long-Term Debt | - | - | - | - | - | 400 | Upgrade
|
Current Portion of Leases | 54.98 | 52.47 | 50.75 | 61.57 | 69.63 | 4.03 | Upgrade
|
Current Income Taxes Payable | 0.09 | 0.06 | 0.05 | - | 0.08 | 6.92 | Upgrade
|
Current Unearned Revenue | 11.37 | 27.72 | 15.67 | 6.56 | 24.85 | 14.97 | Upgrade
|
Other Current Liabilities | 1,395 | 1,527 | 1,346 | 1,012 | 1,072 | 1,177 | Upgrade
|
Total Current Liabilities | 2,031 | 3,788 | 3,518 | 3,451 | 3,317 | 5,453 | Upgrade
|
Long-Term Leases | 96.4 | 118.3 | 176.39 | 105.83 | 149.78 | 16.07 | Upgrade
|
Other Long-Term Liabilities | 19.25 | 21.01 | 38.28 | 45.34 | 33.41 | 30.32 | Upgrade
|
Total Liabilities | 2,332 | 4,109 | 3,908 | 3,773 | 3,668 | 5,669 | Upgrade
|
Common Stock | 618 | 618 | 618 | 618 | 618 | 618 | Upgrade
|
Additional Paid-In Capital | 1,239 | 1,239 | 1,239 | 1,239 | 1,239 | 1,239 | Upgrade
|
Retained Earnings | 2,400 | 2,386 | 2,431 | 2,238 | 2,169 | 2,651 | Upgrade
|
Comprensive Income & Other | -695.55 | -695.55 | -695.79 | -695.79 | -695.79 | -695.79 | Upgrade
|
Total Common Equity | 3,561 | 3,547 | 3,593 | 3,399 | 3,330 | 3,812 | Upgrade
|
Minority Interest | 0.73 | 0.72 | -29.85 | -27.82 | -26.17 | -25.93 | Upgrade
|
Shareholders' Equity | 3,562 | 3,548 | 3,563 | 3,371 | 3,304 | 3,786 | Upgrade
|
Total Liabilities & Equity | 5,894 | 7,657 | 7,471 | 7,144 | 6,972 | 9,454 | Upgrade
|
Total Debt | 401.77 | 1,646 | 1,579 | 1,928 | 1,682 | 3,460 | Upgrade
|
Net Cash (Debt) | 181.3 | -690.34 | -1,069 | -1,410 | -1,022 | -3,047 | Upgrade
|
Net Cash Per Share | 0.29 | -1.12 | -1.73 | -2.28 | -1.65 | -4.93 | Upgrade
|
Filing Date Shares Outstanding | 618 | 618 | 618 | 618 | 618 | 618 | Upgrade
|
Total Common Shares Outstanding | 618 | 618 | 618 | 618 | 618 | 618 | Upgrade
|
Working Capital | 2,127 | 1,976 | 1,727 | 1,431 | 1,804 | 1,843 | Upgrade
|
Book Value Per Share | 5.76 | 5.74 | 5.81 | 5.50 | 5.39 | 6.17 | Upgrade
|
Tangible Book Value | 3,395 | 3,373 | 3,448 | 3,227 | 3,123 | 3,563 | Upgrade
|
Tangible Book Value Per Share | 5.49 | 5.46 | 5.58 | 5.22 | 5.05 | 5.77 | Upgrade
|
Land | - | 84.29 | 84.29 | 84.29 | 84.29 | 84.29 | Upgrade
|
Buildings | - | 98.43 | 98.14 | 98.14 | 97.8 | 97.5 | Upgrade
|
Machinery | - | 10,914 | 10,534 | 10,102 | 12,223 | 11,804 | Upgrade
|
Construction In Progress | - | 158.19 | 437.44 | 387.8 | 49.49 | 134.75 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.