Sanrio Company, Ltd. (BKK:SANRIO23)
Thailand · Delayed Price · Currency is THB 1.680
-0.060 (-3.45%)
Last updated: Nov 18, 2025, 11:28 AM ICT
Sanrio Company Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 169,773 | 144,904 | 99,981 | 72,624 | 52,763 | 41,053 | Upgrade | |
Revenue Growth (YoY) | 42.84% | 44.93% | 37.67% | 37.64% | 28.52% | -25.71% | Upgrade |
Cost of Revenue | 37,778 | 35,005 | 27,865 | 22,663 | 18,893 | 15,762 | Upgrade |
Gross Profit | 131,995 | 109,899 | 72,116 | 49,961 | 33,870 | 25,291 | Upgrade |
Selling, General & Admin | 63,267 | 56,763 | 44,320 | 35,820 | 30,553 | 27,544 | Upgrade |
Other Operating Expenses | 81 | 81 | -5 | -8 | -19 | 28 | Upgrade |
Operating Expenses | 64,597 | 58,093 | 45,162 | 36,713 | 31,332 | 28,570 | Upgrade |
Operating Income | 67,398 | 51,806 | 26,954 | 13,248 | 2,538 | -3,279 | Upgrade |
Interest Expense | -172 | -170 | -180 | -173 | -168 | -131 | Upgrade |
Interest & Investment Income | 1,570 | 1,646 | 1,509 | 726 | 564 | 1,531 | Upgrade |
Currency Exchange Gain (Loss) | 143 | 99 | -299 | 104 | 97 | -301 | Upgrade |
Other Non Operating Income (Expenses) | 184 | 71 | 280 | -182 | 286 | 162 | Upgrade |
EBT Excluding Unusual Items | 69,066 | 53,452 | 28,264 | 13,723 | 3,317 | -2,018 | Upgrade |
Gain (Loss) on Sale of Investments | 2,444 | 2,444 | 569 | -292 | -1,559 | 752 | Upgrade |
Gain (Loss) on Sale of Assets | -97 | -77 | -56 | -19 | 3,836 | -17 | Upgrade |
Asset Writedown | -318 | -317 | -37 | -123 | -184 | -470 | Upgrade |
Other Unusual Items | -163 | -66 | -107 | -4 | -464 | -924 | Upgrade |
Pretax Income | 70,932 | 55,436 | 28,633 | 13,285 | 4,946 | -2,677 | Upgrade |
Income Tax Expense | 20,475 | 13,474 | 10,922 | 5,060 | 1,509 | 1,267 | Upgrade |
Earnings From Continuing Operations | 50,457 | 41,962 | 17,711 | 8,225 | 3,437 | -3,944 | Upgrade |
Minority Interest in Earnings | -284 | -231 | -127 | -67 | -14 | -16 | Upgrade |
Net Income | 50,173 | 41,731 | 17,584 | 8,158 | 3,423 | -3,960 | Upgrade |
Net Income to Common | 50,173 | 41,731 | 17,584 | 8,158 | 3,423 | -3,960 | Upgrade |
Net Income Growth | 91.84% | 137.32% | 115.54% | 138.33% | - | - | Upgrade |
Shares Outstanding (Basic) | 245 | 236 | 241 | 242 | 242 | 248 | Upgrade |
Shares Outstanding (Diluted) | 245 | 247 | 244 | 242 | 242 | 248 | Upgrade |
Shares Change (YoY) | 0.49% | 1.21% | 0.93% | 0.06% | -2.51% | -2.38% | Upgrade |
EPS (Basic) | 211.14 | 176.61 | 73.08 | 33.74 | 14.16 | -15.98 | Upgrade |
EPS (Diluted) | 203.34 | 168.31 | 71.84 | 33.74 | 14.16 | -15.98 | Upgrade |
EPS Growth | 90.73% | 134.29% | 112.93% | 138.18% | - | - | Upgrade |
Free Cash Flow | - | 38,357 | 20,488 | 10,867 | 4,488 | -3,010 | Upgrade |
Free Cash Flow Per Share | - | 155.28 | 83.94 | 44.94 | 18.57 | -12.14 | Upgrade |
Dividend Per Share | 64.000 | 53.000 | 18.667 | 11.667 | 5.333 | - | Upgrade |
Dividend Growth | 105.35% | 183.93% | 60.00% | 118.75% | - | - | Upgrade |
Gross Margin | - | 75.84% | 72.13% | 68.79% | 64.19% | 61.61% | Upgrade |
Operating Margin | 39.70% | 35.75% | 26.96% | 18.24% | 4.81% | -7.99% | Upgrade |
Profit Margin | 29.55% | 28.80% | 17.59% | 11.23% | 6.49% | -9.65% | Upgrade |
Free Cash Flow Margin | - | 26.47% | 20.49% | 14.96% | 8.51% | -7.33% | Upgrade |
EBITDA | 69,875 | 54,189 | 28,921 | 15,206 | 4,237 | -1,433 | Upgrade |
EBITDA Margin | - | 37.40% | 28.93% | 20.94% | 8.03% | -3.49% | Upgrade |
D&A For EBITDA | 2,477 | 2,383 | 1,967 | 1,958 | 1,699 | 1,846 | Upgrade |
EBIT | 67,398 | 51,806 | 26,954 | 13,248 | 2,538 | -3,279 | Upgrade |
EBIT Margin | - | 35.75% | 26.96% | 18.24% | 4.81% | -7.99% | Upgrade |
Effective Tax Rate | - | 24.31% | 38.15% | 38.09% | 30.51% | - | Upgrade |
Advertising Expenses | - | 6,398 | 3,366 | 2,528 | 2,127 | 1,875 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.