Somboon Advance Technology PCL (BKK:SAT)
Thailand · Delayed Price · Currency is THB 13.80
-0.10 (-0.72%)
Nov 19, 2025, 3:40 PM ICT
BKK:SAT Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 6,956 | 7,430 | 9,091 | 8,934 | 8,603 | 5,883 | Upgrade |
Other Revenue | 130.96 | 125.2 | 93.55 | 149.97 | 111.34 | 141.43 | Upgrade |
| 7,087 | 7,556 | 9,185 | 9,084 | 8,715 | 6,024 | Upgrade | |
Revenue Growth (YoY) | -9.20% | -17.74% | 1.10% | 4.24% | 44.67% | -26.03% | Upgrade |
Cost of Revenue | 5,649 | 6,148 | 7,436 | 7,316 | 6,943 | 5,023 | Upgrade |
Gross Profit | 1,438 | 1,408 | 1,748 | 1,769 | 1,771 | 1,001 | Upgrade |
Selling, General & Admin | 679.39 | 680.98 | 685.89 | 730.79 | 736.95 | 583.58 | Upgrade |
Operating Expenses | 679.39 | 680.98 | 685.89 | 730.79 | 736.95 | 583.58 | Upgrade |
Operating Income | 758.76 | 726.86 | 1,062 | 1,038 | 1,034 | 417.11 | Upgrade |
Interest Expense | -3.94 | -2.75 | -1.61 | -1.98 | -5.79 | -7.75 | Upgrade |
Interest & Investment Income | 3.68 | 10.83 | 11.05 | 9.05 | 3.08 | 2.39 | Upgrade |
Earnings From Equity Investments | 61.88 | 60.43 | 55.98 | 38.27 | 84.34 | 2.83 | Upgrade |
Currency Exchange Gain (Loss) | -0.02 | 4.58 | 5.63 | -7.67 | 9.48 | 0.42 | Upgrade |
EBT Excluding Unusual Items | 820.36 | 799.94 | 1,133 | 1,075 | 1,125 | 415 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | -11.5 | - | Upgrade |
Pretax Income | 820.36 | 799.94 | 1,133 | 1,075 | 1,114 | 415 | Upgrade |
Income Tax Expense | 79.72 | 110.19 | 167.17 | 139.66 | 158.76 | 40.24 | Upgrade |
Earnings From Continuing Operations | 740.64 | 689.76 | 966.27 | 935.76 | 955.21 | 374.76 | Upgrade |
Minority Interest in Earnings | 7.55 | 10.96 | 12.31 | 4.21 | -2.56 | -3.56 | Upgrade |
Net Income | 748.19 | 700.72 | 978.58 | 939.97 | 952.65 | 371.2 | Upgrade |
Net Income to Common | 748.19 | 700.72 | 978.58 | 939.97 | 952.65 | 371.2 | Upgrade |
Net Income Growth | 6.35% | -28.39% | 4.11% | -1.33% | 156.64% | -58.51% | Upgrade |
Shares Outstanding (Basic) | 426 | 425 | 425 | 425 | 425 | 425 | Upgrade |
Shares Outstanding (Diluted) | 426 | 425 | 425 | 425 | 425 | 425 | Upgrade |
Shares Change (YoY) | -0.12% | - | - | -0.02% | 0.02% | - | Upgrade |
EPS (Basic) | 1.76 | 1.65 | 2.30 | 2.21 | 2.24 | 0.87 | Upgrade |
EPS (Diluted) | 1.76 | 1.65 | 2.30 | 2.21 | 2.24 | 0.87 | Upgrade |
EPS Growth | 6.48% | -28.39% | 4.11% | -1.31% | 156.58% | -58.51% | Upgrade |
Free Cash Flow | 947.73 | 588.65 | 808.3 | 580.07 | 1,111 | 633.47 | Upgrade |
Free Cash Flow Per Share | 2.23 | 1.38 | 1.90 | 1.36 | 2.61 | 1.49 | Upgrade |
Dividend Per Share | 1.640 | 1.500 | 1.600 | 1.500 | 1.500 | 0.600 | Upgrade |
Dividend Growth | 10.81% | -6.25% | 6.67% | - | 150.00% | -55.56% | Upgrade |
Gross Margin | 20.29% | 18.63% | 19.04% | 19.47% | 20.33% | 16.61% | Upgrade |
Operating Margin | 10.71% | 9.62% | 11.57% | 11.42% | 11.87% | 6.92% | Upgrade |
Profit Margin | 10.56% | 9.27% | 10.65% | 10.35% | 10.93% | 6.16% | Upgrade |
Free Cash Flow Margin | 13.37% | 7.79% | 8.80% | 6.39% | 12.74% | 10.52% | Upgrade |
EBITDA | 1,261 | 1,241 | 1,566 | 1,552 | 1,607 | 1,024 | Upgrade |
EBITDA Margin | 17.79% | 16.42% | 17.05% | 17.09% | 18.44% | 17.01% | Upgrade |
D&A For EBITDA | 501.88 | 513.65 | 503.57 | 514.67 | 572.27 | 607.38 | Upgrade |
EBIT | 758.76 | 726.86 | 1,062 | 1,038 | 1,034 | 417.11 | Upgrade |
EBIT Margin | 10.71% | 9.62% | 11.57% | 11.42% | 11.87% | 6.92% | Upgrade |
Effective Tax Rate | 9.72% | 13.78% | 14.75% | 12.99% | 14.25% | 9.70% | Upgrade |
Revenue as Reported | 7,093 | 7,571 | 9,201 | 9,093 | 8,727 | 6,027 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.