The Siam Cement PCL (BKK:SCC)
Thailand
· Delayed Price · Currency is THB 152.00
+3.00 (2.01%)
Mar 7, 2025, 4:36 PM ICT
The Siam Cement PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 511,172 | 499,646 | 569,609 | 530,112 | 399,939 | Upgrade
|
| Revenue Growth (YoY) | 2.31% | -12.28% | 7.45% | 32.55% | -8.69% | Upgrade
|
| Cost of Revenue | 444,356 | 426,199 | 491,339 | 421,000 | 309,947 | Upgrade
|
| Gross Profit | 66,817 | 73,447 | 78,269 | 109,112 | 89,992 | Upgrade
|
| Selling, General & Admin | 67,931 | 65,161 | 69,588 | 62,428 | 52,757 | Upgrade
|
| Other Operating Expenses | -4,745 | -2,980 | -4,987 | -6,344 | -2,777 | Upgrade
|
| Operating Expenses | 63,186 | 62,181 | 64,601 | 56,084 | 49,980 | Upgrade
|
| Operating Income | 3,631 | 11,265 | 13,669 | 53,028 | 40,012 | Upgrade
|
| Interest Expense | -11,500 | -10,297 | -7,523 | -6,757 | -7,082 | Upgrade
|
| Interest & Investment Income | 6,327 | 5,483 | 5,787 | 2,744 | 1,895 | Upgrade
|
| Earnings From Equity Investments | 6,530 | 8,419 | 10,703 | 17,543 | 9,456 | Upgrade
|
| EBT Excluding Unusual Items | 4,987 | 14,870 | 22,636 | 66,557 | 44,281 | Upgrade
|
| Merger & Restructuring Charges | - | -29 | -185 | -369 | -58 | Upgrade
|
| Gain (Loss) on Sale of Investments | 657 | 18,806 | 1,081 | 57 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -136 | - | - | Upgrade
|
| Asset Writedown | -123 | -1,492 | -634 | -3,680 | -1,114 | Upgrade
|
| Other Unusual Items | 2,183 | - | -387 | 1,071 | - | Upgrade
|
| Pretax Income | 7,704 | 32,155 | 22,375 | 63,636 | 43,109 | Upgrade
|
| Income Tax Expense | 3,882 | 8,045 | 4,650 | 8,900 | 5,809 | Upgrade
|
| Earnings From Continuing Operations | 3,822 | 24,110 | 17,725 | 54,736 | 37,300 | Upgrade
|
| Minority Interest in Earnings | 2,520 | 1,805 | 3,658 | -7,562 | -3,156 | Upgrade
|
| Net Income | 6,342 | 25,915 | 21,382 | 47,174 | 34,144 | Upgrade
|
| Net Income to Common | 6,342 | 25,915 | 21,382 | 47,174 | 34,144 | Upgrade
|
| Net Income Growth | -75.53% | 21.20% | -54.67% | 38.16% | 6.65% | Upgrade
|
| Shares Outstanding (Basic) | 1,201 | 1,200 | 1,200 | 1,200 | 1,200 | Upgrade
|
| Shares Outstanding (Diluted) | 1,201 | 1,200 | 1,200 | 1,200 | 1,200 | Upgrade
|
| Shares Change (YoY) | 0.11% | -0.02% | - | - | - | Upgrade
|
| EPS (Basic) | 5.28 | 21.60 | 17.82 | 39.31 | 28.45 | Upgrade
|
| EPS (Diluted) | 5.28 | 21.60 | 17.82 | 39.31 | 28.45 | Upgrade
|
| EPS Growth | -75.56% | 21.22% | -54.67% | 38.16% | 6.65% | Upgrade
|
| Free Cash Flow | 9,516 | 11,985 | -8,346 | -19,207 | 19,058 | Upgrade
|
| Free Cash Flow Per Share | 7.92 | 9.99 | -6.96 | -16.01 | 15.88 | Upgrade
|
| Dividend Per Share | 5.000 | 6.000 | 8.000 | 18.500 | 14.000 | Upgrade
|
| Dividend Growth | -16.67% | -25.00% | -56.76% | 32.14% | 0% | Upgrade
|
| Gross Margin | 13.07% | 14.70% | 13.74% | 20.58% | 22.50% | Upgrade
|
| Operating Margin | 0.71% | 2.25% | 2.40% | 10.00% | 10.00% | Upgrade
|
| Profit Margin | 1.24% | 5.19% | 3.75% | 8.90% | 8.54% | Upgrade
|
| Free Cash Flow Margin | 1.86% | 2.40% | -1.47% | -3.62% | 4.77% | Upgrade
|
| EBITDA | 30,627 | 36,477 | 38,376 | 77,576 | 63,323 | Upgrade
|
| EBITDA Margin | 5.99% | 7.30% | 6.74% | 14.63% | 15.83% | Upgrade
|
| D&A For EBITDA | 26,997 | 25,211 | 24,707 | 24,549 | 23,310 | Upgrade
|
| EBIT | 3,631 | 11,265 | 13,669 | 53,028 | 40,012 | Upgrade
|
| EBIT Margin | 0.71% | 2.25% | 2.40% | 10.00% | 10.00% | Upgrade
|
| Effective Tax Rate | 50.39% | 25.02% | 20.78% | 13.99% | 13.47% | Upgrade
|
| Advertising Expenses | 2,361 | 3,034 | 3,003 | 2,178 | 1,998 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.