The Siam Cement Public Company Limited (BKK: SCC)
249.00
+10.00 (4.18%)
Sep 6, 2024, 4:39 PM ICT
SCC Balance Sheet
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Cash & Equivalents | 57,215 | 43,602 | 57,530 | 35,993 | 64,399 | 27,627 | Upgrade
|
Short-Term Investments | 18,329 | 20,272 | 32,329 | 31,617 | 38,582 | 16,595 | Upgrade
|
Cash & Short-Term Investments | 75,544 | 63,874 | 89,859 | 67,610 | 102,981 | 44,222 | Upgrade
|
Cash Growth | -11.75% | -28.92% | 32.91% | -34.35% | 132.87% | -12.23% | Upgrade
|
Accounts Receivable | 85,464 | 53,400 | 55,185 | 61,451 | 40,881 | 43,604 | Upgrade
|
Other Receivables | - | 17,159 | 19,274 | 17,500 | 13,961 | 18,562 | Upgrade
|
Receivables | 85,590 | 70,689 | 74,620 | 79,151 | 54,952 | 62,317 | Upgrade
|
Inventory | 89,663 | 80,631 | 83,162 | 83,121 | 54,654 | 56,411 | Upgrade
|
Other Current Assets | 1,399 | 2,020 | 2,408 | 3,134 | 1,430 | 1,436 | Upgrade
|
Total Current Assets | 252,196 | 217,214 | 250,049 | 233,016 | 214,017 | 164,386 | Upgrade
|
Property, Plant & Equipment | 441,333 | 424,344 | 425,052 | 410,708 | 363,425 | 305,986 | Upgrade
|
Long-Term Investments | 165,235 | 161,616 | 141,915 | 137,579 | 114,808 | 100,033 | Upgrade
|
Goodwill | 48,384 | 47,327 | 47,368 | 46,736 | 34,031 | 34,301 | Upgrade
|
Other Intangible Assets | 22,189 | 20,971 | 19,552 | 17,077 | 9,964 | 10,940 | Upgrade
|
Long-Term Deferred Tax Assets | 5,328 | 4,716 | 5,206 | 4,525 | 5,001 | 4,618 | Upgrade
|
Long-Term Deferred Charges | - | 1,374 | 3,141 | 2,575 | 1,043 | 814 | Upgrade
|
Other Long-Term Assets | 13,491 | 14,741 | 14,065 | 8,780 | 7,010 | 13,561 | Upgrade
|
Total Assets | 949,478 | 893,601 | 906,490 | 861,101 | 749,381 | 634,733 | Upgrade
|
Accounts Payable | 69,167 | 58,657 | 59,346 | 74,828 | 65,170 | 55,762 | Upgrade
|
Short-Term Debt | 61,459 | 35,721 | 36,635 | 39,586 | 22,020 | 19,267 | Upgrade
|
Current Portion of Long-Term Debt | 72,617 | 77,376 | 29,423 | 44,550 | 66,582 | 52,641 | Upgrade
|
Current Portion of Leases | 2,285 | 2,224 | 2,342 | 2,255 | 2,326 | 144.15 | Upgrade
|
Current Income Taxes Payable | 3,228 | 2,630 | 2,197 | 2,758 | 3,927 | 2,191 | Upgrade
|
Other Current Liabilities | 25,901 | 25,636 | 2,372 | 4,410 | 1,396 | 1,501 | Upgrade
|
Total Current Liabilities | 234,657 | 202,245 | 132,316 | 168,386 | 161,420 | 131,505 | Upgrade
|
Long-Term Debt | 218,785 | 210,506 | 284,661 | 206,291 | 160,553 | 155,188 | Upgrade
|
Long-Term Leases | 12,954 | 11,758 | 11,184 | 10,432 | 9,883 | 173.47 | Upgrade
|
Long-Term Deferred Tax Liabilities | 10,933 | 11,246 | 8,765 | 8,327 | 5,610 | 4,717 | Upgrade
|
Other Long-Term Liabilities | 3,639 | 3,552 | 3,877 | 3,115 | 1,100 | 1,211 | Upgrade
|
Total Liabilities | 494,061 | 452,004 | 454,065 | 411,093 | 353,255 | 306,990 | Upgrade
|
Common Stock | 1,200 | 1,200 | 1,200 | 1,200 | 1,200 | 1,200 | Upgrade
|
Retained Earnings | 386,212 | 384,271 | 363,496 | 359,234 | 331,773 | 312,671 | Upgrade
|
Comprensive Income & Other | -7,736 | -21,510 | 9,559 | 5,257 | -12,001 | -33,656 | Upgrade
|
Total Common Equity | 379,677 | 363,962 | 374,255 | 365,691 | 320,972 | 280,215 | Upgrade
|
Minority Interest | 75,740 | 77,635 | 78,169 | 84,318 | 75,154 | 47,528 | Upgrade
|
Shareholders' Equity | 455,417 | 441,597 | 452,424 | 450,008 | 396,126 | 327,743 | Upgrade
|
Total Liabilities & Equity | 949,478 | 893,601 | 906,490 | 861,101 | 749,381 | 634,733 | Upgrade
|
Total Debt | 368,100 | 337,585 | 364,246 | 303,114 | 261,364 | 227,413 | Upgrade
|
Net Cash (Debt) | -292,556 | -273,711 | -274,387 | -235,504 | -158,383 | -183,192 | Upgrade
|
Net Cash Per Share | -243.76 | -228.09 | -228.66 | -196.25 | -131.99 | -152.66 | Upgrade
|
Filing Date Shares Outstanding | 1,200 | 1,200 | 1,200 | 1,200 | 1,200 | 1,200 | Upgrade
|
Total Common Shares Outstanding | 1,200 | 1,200 | 1,200 | 1,200 | 1,200 | 1,200 | Upgrade
|
Working Capital | 17,540 | 14,970 | 117,733 | 64,630 | 52,596 | 32,881 | Upgrade
|
Book Value Per Share | 316.40 | 303.30 | 311.88 | 304.74 | 267.48 | 233.51 | Upgrade
|
Tangible Book Value | 309,104 | 295,663 | 307,335 | 301,878 | 276,977 | 234,974 | Upgrade
|
Tangible Book Value Per Share | 257.59 | 246.39 | 256.11 | 251.56 | 230.81 | 195.81 | Upgrade
|
Land | - | 54,902 | 56,094 | 55,934 | 49,171 | 37,070 | Upgrade
|
Buildings | - | 121,123 | 112,363 | 97,101 | 91,034 | 85,096 | Upgrade
|
Machinery | - | 614,388 | 575,984 | 537,278 | 499,746 | 481,840 | Upgrade
|
Construction In Progress | - | 79,048 | 110,896 | 136,613 | 107,386 | 63,521 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.