The Siam Cement PCL (BKK: SCC)
Thailand flag Thailand · Delayed Price · Currency is THB
163.50
-3.00 (-1.80%)
Dec 20, 2024, 4:36 PM ICT

The Siam Cement PCL Cash Flow Statement

Millions THB. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
5,72025,91521,38247,17434,14432,014
Upgrade
Depreciation & Amortization
30,03528,43228,08927,65926,39523,000
Upgrade
Other Amortization
1,3081,3081,3721,176982932
Upgrade
Asset Writedown & Restructuring Costs
-2,722-16,640367.51693.932,748853.48
Upgrade
Loss (Gain) From Sale of Investments
-----669.21
Upgrade
Loss (Gain) on Equity Investments
-6,954-8,419-10,703-17,543-9,456-11,632
Upgrade
Other Operating Activities
6,9119,317-2,90712,54210,8788,754
Upgrade
Change in Accounts Receivable
-4,430189.915,778-21,1114,9955,975
Upgrade
Change in Inventory
4,147731.46-1,389-24,793692.966,325
Upgrade
Change in Accounts Payable
-5,1095,714-12,43414,815-57.06-6,125
Upgrade
Change in Other Net Operating Assets
-2,601-2,541162.54-1,813-907.76-948.78
Upgrade
Operating Cash Flow
26,30544,00829,71938,80070,41559,817
Upgrade
Operating Cash Flow Growth
-48.66%48.08%-23.41%-44.90%17.72%-3.03%
Upgrade
Capital Expenditures
-28,798-32,023-38,065-58,007-51,357-48,057
Upgrade
Sale of Property, Plant & Equipment
866.06829.5764.82285.71462.03654.72
Upgrade
Cash Acquisitions
-1,617-1,352-9,570-14,477-2,946-24,469
Upgrade
Divestitures
156.9-439.86--766.44179.62
Upgrade
Sale (Purchase) of Intangibles
-1,928-1,928-1,866-2,471-1,602-1,358
Upgrade
Investment in Securities
28,46210,900-4,140-2,442-24,93010,695
Upgrade
Other Investing Activities
11,95113,10119,93011,8458,37317,274
Upgrade
Investing Cash Flow
9,473-10,631-32,947-65,399-71,185-45,054
Upgrade
Short-Term Debt Issued
---14,2762,476-
Upgrade
Long-Term Debt Issued
-50,385106,36986,22376,91351,699
Upgrade
Total Debt Issued
107,24550,385106,369100,49979,38951,699
Upgrade
Short-Term Debt Repaid
--578.16-2,467---5,486
Upgrade
Long-Term Debt Repaid
--77,618-48,801-70,705-59,548-33,590
Upgrade
Total Debt Repaid
-120,503-78,197-51,268-70,705-59,548-39,076
Upgrade
Net Debt Issued (Repaid)
-13,258-27,81255,10129,79419,84112,623
Upgrade
Common Dividends Paid
-7,199-5,400-19,199-20,398-14,998-19,799
Upgrade
Other Financing Activities
-32,835-13,375-11,502-12,63432,628-8,106
Upgrade
Financing Cash Flow
-53,293-46,58624,399-3,23837,471-15,282
Upgrade
Foreign Exchange Rate Adjustments
-1,651-719.23365.451,43071.26-641.45
Upgrade
Net Cash Flow
-19,166-13,92821,537-28,40736,772-1,162
Upgrade
Free Cash Flow
-2,49311,985-8,346-19,20719,05811,760
Upgrade
Free Cash Flow Growth
----62.06%-58.14%
Upgrade
Free Cash Flow Margin
-0.50%2.40%-1.47%-3.62%4.77%2.69%
Upgrade
Free Cash Flow Per Share
-2.089.99-6.96-16.0115.889.80
Upgrade
Cash Interest Paid
13,22513,3069,4607,9027,6537,366
Upgrade
Cash Income Tax Paid
5,8355,0928,1039,8345,0946,121
Upgrade
Levered Free Cash Flow
-34,97926,252-19,493-45,59215,1671,838
Upgrade
Unlevered Free Cash Flow
-27,88032,688-14,791-41,36919,5935,954
Upgrade
Change in Net Working Capital
21,924-29,85812,86542,867-20,168-12,511
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.