Scan Inter PCL (BKK:SCN)
Thailand · Delayed Price · Currency is THB 0.3500
-0.0100 (-2.78%)
Feb 11, 2026, 10:07 AM ICT
Scan Inter PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 1,454 | 1,596 | 1,878 | 1,400 | 1,686 | 1,496 | |
Revenue Growth (YoY) | -12.96% | -15.03% | 34.16% | -16.96% | 12.72% | -49.68% |
Cost of Revenue | 1,251 | 1,450 | 1,579 | 1,251 | 1,464 | 1,336 |
Gross Profit | 203.44 | 146.24 | 298.75 | 149.31 | 221.89 | 160.12 |
Selling, General & Admin | 173.16 | 208.86 | 182.39 | 193.37 | 177.18 | 172.99 |
Other Operating Expenses | -77.09 | -134.15 | -105.83 | -110.9 | -63.35 | -66.74 |
Operating Expenses | 96.07 | 74.71 | 76.56 | 82.47 | 113.83 | 106.25 |
Operating Income | 107.37 | 71.53 | 222.19 | 66.84 | 108.06 | 53.87 |
Interest Expense | -131.52 | -130.4 | -115.91 | -74.86 | -78.85 | -73.73 |
Earnings From Equity Investments | 14.21 | 36.6 | 37.05 | 48.66 | 71.98 | 75.78 |
Currency Exchange Gain (Loss) | - | - | - | - | -0.9 | 1.09 |
Other Non Operating Income (Expenses) | -6.07 | -92.09 | -9.08 | 0.08 | -36.47 | -3.48 |
EBT Excluding Unusual Items | -16.01 | -114.36 | 134.26 | 40.71 | 63.81 | 53.54 |
Gain (Loss) on Sale of Investments | - | - | 67.72 | 200.9 | - | - |
Gain (Loss) on Sale of Assets | - | - | - | 120.44 | - | - |
Asset Writedown | 0 | -112.34 | -54.23 | - | - | - |
Other Unusual Items | - | - | 16.58 | - | - | - |
Pretax Income | -16.01 | -226.7 | 164.33 | 362.06 | 63.81 | 53.54 |
Income Tax Expense | -5.93 | -14.39 | -13.43 | 19.85 | -5.2 | 10.17 |
Earnings From Continuing Operations | -10.08 | -212.31 | 177.75 | 342.21 | 69.01 | 43.37 |
Earnings From Discontinued Operations | -102.8 | - | - | - | - | - |
Net Income to Company | -112.88 | -212.31 | 177.75 | 342.21 | 69.01 | 43.37 |
Minority Interest in Earnings | -3.19 | -5.14 | -9.93 | 0.49 | -0.78 | 0 |
Net Income | -116.07 | -217.45 | 167.82 | 342.69 | 68.23 | 43.37 |
Net Income to Common | -116.07 | -217.45 | 167.82 | 342.69 | 68.23 | 43.37 |
Net Income Growth | - | - | -51.03% | 402.28% | 57.32% | -77.86% |
Shares Outstanding (Basic) | 1,214 | 1,212 | 1,200 | 1,200 | 1,200 | 1,200 |
Shares Outstanding (Diluted) | 1,214 | 1,212 | 1,200 | 1,200 | 1,200 | 1,200 |
Shares Change (YoY) | 0.44% | 0.98% | - | - | - | - |
EPS (Basic) | -0.10 | -0.18 | 0.14 | 0.29 | 0.06 | 0.04 |
EPS (Diluted) | -0.10 | -0.18 | 0.14 | 0.29 | 0.06 | 0.04 |
EPS Growth | - | - | -51.03% | 402.29% | 57.32% | -77.86% |
Free Cash Flow | 237.85 | 247.92 | 72.43 | 231.46 | -288.58 | 231.93 |
Free Cash Flow Per Share | 0.20 | 0.20 | 0.06 | 0.19 | -0.24 | 0.19 |
Dividend Per Share | - | - | 0.012 | 0.055 | 0.055 | 0.043 |
Dividend Growth | - | - | -77.45% | - | 29.41% | -57.50% |
Gross Margin | 13.99% | 9.16% | 15.91% | 10.66% | 13.16% | 10.71% |
Operating Margin | 7.38% | 4.48% | 11.83% | 4.77% | 6.41% | 3.60% |
Profit Margin | -7.98% | -13.63% | 8.94% | 24.48% | 4.05% | 2.90% |
Free Cash Flow Margin | 16.36% | 15.53% | 3.86% | 16.53% | -17.12% | 15.51% |
EBITDA | 190.75 | 160.63 | 326.2 | 182.24 | 262.08 | 185.48 |
EBITDA Margin | 13.12% | 10.07% | 17.37% | 13.02% | 15.54% | 12.40% |
D&A For EBITDA | 83.38 | 89.1 | 104.01 | 115.4 | 154.02 | 131.61 |
EBIT | 107.37 | 71.53 | 222.19 | 66.84 | 108.06 | 53.87 |
EBIT Margin | 7.38% | 4.48% | 11.83% | 4.77% | 6.41% | 3.60% |
Effective Tax Rate | - | - | - | 5.48% | - | 19.00% |
Revenue as Reported | 1,454 | 1,596 | 1,878 | 1,400 | 1,686 | 1,496 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.