Scan Inter PCL (BKK:SCN)
Thailand flag Thailand · Delayed Price · Currency is THB
0.4400
-0.0100 (-2.22%)
May 30, 2025, 4:39 PM ICT

Scan Inter PCL Income Statement

Millions THB. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
1,4891,5961,8781,4001,6861,496
Upgrade
Revenue Growth (YoY)
-24.27%-15.03%34.16%-16.96%12.72%-49.68%
Upgrade
Cost of Revenue
1,3621,4501,5791,2511,4641,336
Upgrade
Gross Profit
127.81146.24298.75149.31221.89160.12
Upgrade
Selling, General & Admin
150.85208.86182.39193.37177.18172.99
Upgrade
Other Operating Expenses
-84.5-134.15-105.83-110.9-63.35-66.74
Upgrade
Operating Expenses
66.3574.7176.5682.47113.83106.25
Upgrade
Operating Income
61.4771.53222.1966.84108.0653.87
Upgrade
Interest Expense
-128.79-130.4-115.91-74.86-78.85-73.73
Upgrade
Earnings From Equity Investments
21.9236.637.0548.6671.9875.78
Upgrade
Currency Exchange Gain (Loss)
-----0.91.09
Upgrade
Other Non Operating Income (Expenses)
-83.8-92.09-9.080.08-36.47-3.48
Upgrade
EBT Excluding Unusual Items
-129.21-114.36134.2640.7163.8153.54
Upgrade
Gain (Loss) on Sale of Investments
--67.72200.9--
Upgrade
Gain (Loss) on Sale of Assets
---120.44--
Upgrade
Asset Writedown
-112.34-112.34-54.23---
Upgrade
Other Unusual Items
--16.58---
Upgrade
Pretax Income
-241.55-226.7164.33362.0663.8153.54
Upgrade
Income Tax Expense
-13.93-14.39-13.4319.85-5.210.17
Upgrade
Earnings From Continuing Operations
-227.62-212.31177.75342.2169.0143.37
Upgrade
Net Income to Company
-227.62-212.31177.75342.2169.0143.37
Upgrade
Minority Interest in Earnings
-4.11-5.14-9.930.49-0.780
Upgrade
Net Income
-231.74-217.45167.82342.6968.2343.37
Upgrade
Net Income to Common
-231.74-217.45167.82342.6968.2343.37
Upgrade
Net Income Growth
---51.03%402.28%57.32%-77.86%
Upgrade
Shares Outstanding (Basic)
1,2141,2121,2001,2001,2001,200
Upgrade
Shares Outstanding (Diluted)
1,2141,2121,2001,2001,2001,200
Upgrade
Shares Change (YoY)
-2.00%0.98%----
Upgrade
EPS (Basic)
-0.19-0.180.140.290.060.04
Upgrade
EPS (Diluted)
-0.19-0.180.140.290.060.04
Upgrade
EPS Growth
---51.03%402.29%57.32%-77.86%
Upgrade
Free Cash Flow
245.85247.9272.43231.46-288.58231.93
Upgrade
Free Cash Flow Per Share
0.200.200.060.19-0.240.19
Upgrade
Dividend Per Share
--0.0120.0550.0550.043
Upgrade
Dividend Growth
---77.45%-29.41%-57.50%
Upgrade
Gross Margin
8.58%9.16%15.91%10.66%13.16%10.71%
Upgrade
Operating Margin
4.13%4.48%11.83%4.77%6.41%3.60%
Upgrade
Profit Margin
-15.56%-13.63%8.94%24.48%4.05%2.90%
Upgrade
Free Cash Flow Margin
16.51%15.53%3.86%16.53%-17.12%15.51%
Upgrade
EBITDA
149.14160.63326.2182.24262.08185.48
Upgrade
EBITDA Margin
10.01%10.07%17.37%13.02%15.54%12.40%
Upgrade
D&A For EBITDA
87.6889.1104.01115.4154.02131.61
Upgrade
EBIT
61.4771.53222.1966.84108.0653.87
Upgrade
EBIT Margin
4.13%4.48%11.83%4.77%6.41%3.60%
Upgrade
Effective Tax Rate
---5.48%-19.00%
Upgrade
Revenue as Reported
1,4891,5961,8781,4001,6861,496
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.