SiamEast Solutions PCL (BKK: SE)
Thailand
· Delayed Price · Currency is THB 0.550
-0.010 (-1.79%)
Dec 27, 2024, 4:36 PM ICT
SiamEast Solutions PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 556.45 | 646.48 | 605.61 | 488.41 | 564.86 | 474.95 | Upgrade
|
| Revenue | 556.45 | 646.48 | 605.61 | 488.41 | 564.86 | 474.95 | Upgrade
|
| Revenue Growth (YoY) | -12.90% | 6.75% | 24.00% | -13.53% | 18.93% | 17.15% | Upgrade
|
| Cost of Revenue | 418.44 | 480.67 | 437.73 | 357.81 | 393.04 | 344.5 | Upgrade
|
| Gross Profit | 138.01 | 165.81 | 167.88 | 130.6 | 171.82 | 130.45 | Upgrade
|
| Selling, General & Admin | 117.86 | 115.64 | 119.52 | 113.41 | 111.82 | 100.07 | Upgrade
|
| Other Operating Expenses | -6 | -5.24 | -6.09 | -9.68 | - | -5.2 | Upgrade
|
| Operating Expenses | 111.86 | 110.4 | 113.43 | 103.74 | 111.82 | 94.87 | Upgrade
|
| Operating Income | 26.15 | 55.41 | 54.45 | 26.87 | 60 | 35.58 | Upgrade
|
| Interest Expense | -0.79 | -1.11 | -1.86 | -1.64 | -0.69 | -0.03 | Upgrade
|
| Earnings From Equity Investments | 21.23 | 20.51 | 26.66 | 20.94 | 17.37 | 6.8 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | 0 | - | 8.7 | - | Upgrade
|
| Pretax Income | 46.59 | 74.8 | 79.25 | 46.17 | 85.37 | 42.34 | Upgrade
|
| Income Tax Expense | 5.55 | 11.14 | 10.75 | 6.16 | 13.29 | 6.89 | Upgrade
|
| Earnings From Continuing Operations | 41.04 | 63.66 | 68.5 | 40.01 | 72.08 | 35.45 | Upgrade
|
| Minority Interest in Earnings | -1.41 | -2.23 | -1.74 | -5.14 | -31.51 | - | Upgrade
|
| Net Income | 39.63 | 61.43 | 66.75 | 34.87 | 40.58 | 35.45 | Upgrade
|
| Net Income to Common | 39.63 | 61.43 | 66.75 | 34.87 | 40.58 | 35.45 | Upgrade
|
| Net Income Growth | -38.84% | -7.97% | 91.43% | -14.06% | 14.46% | 33.48% | Upgrade
|
| Shares Outstanding (Basic) | 680 | 670 | 667 | 528 | 287 | 287 | Upgrade
|
| Shares Outstanding (Diluted) | 680 | 670 | 667 | 528 | 287 | 287 | Upgrade
|
| Shares Change (YoY) | 1.37% | 0.48% | 26.31% | 83.71% | - | - | Upgrade
|
| EPS (Basic) | 0.06 | 0.09 | 0.10 | 0.07 | 0.14 | 0.12 | Upgrade
|
| EPS (Diluted) | 0.06 | 0.09 | 0.10 | 0.07 | 0.14 | 0.12 | Upgrade
|
| EPS Growth | -39.66% | -8.42% | 51.55% | -53.22% | 14.46% | 33.48% | Upgrade
|
| Free Cash Flow | 45.18 | 23.66 | 68.24 | 72.21 | 52.61 | -9.76 | Upgrade
|
| Free Cash Flow Per Share | 0.07 | 0.04 | 0.10 | 0.14 | 0.18 | -0.03 | Upgrade
|
| Dividend Per Share | 0.026 | 0.026 | 0.039 | 0.003 | 0.005 | 0.042 | Upgrade
|
| Dividend Growth | -31.37% | -31.37% | 1384.62% | -43.48% | -88.97% | 24.85% | Upgrade
|
| Gross Margin | 24.80% | 25.65% | 27.72% | 26.74% | 30.42% | 27.47% | Upgrade
|
| Operating Margin | 4.70% | 8.57% | 8.99% | 5.50% | 10.62% | 7.49% | Upgrade
|
| Profit Margin | 7.12% | 9.50% | 11.02% | 7.14% | 7.18% | 7.46% | Upgrade
|
| Free Cash Flow Margin | 8.12% | 3.66% | 11.27% | 14.79% | 9.31% | -2.06% | Upgrade
|
| EBITDA | 27.65 | 58.34 | 57.62 | 30.66 | 64.93 | 38.83 | Upgrade
|
| EBITDA Margin | 4.97% | 9.02% | 9.51% | 6.28% | 11.50% | 8.17% | Upgrade
|
| D&A For EBITDA | 1.5 | 2.93 | 3.18 | 3.79 | 4.94 | 3.25 | Upgrade
|
| EBIT | 26.15 | 55.41 | 54.45 | 26.87 | 60 | 35.58 | Upgrade
|
| EBIT Margin | 4.70% | 8.57% | 8.99% | 5.50% | 10.62% | 7.49% | Upgrade
|
| Effective Tax Rate | 11.91% | 14.90% | 13.57% | 13.34% | 15.57% | 16.28% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.