SiamEast Solutions PCL (BKK:SE)
Thailand
· Delayed Price · Currency is THB 0.480
+0.010 (2.13%)
Mar 11, 2025, 4:39 PM ICT
SiamEast Solutions PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 539.13 | 646.48 | 605.61 | 488.41 | 564.86 | Upgrade
|
| Revenue | 539.13 | 646.48 | 605.61 | 488.41 | 564.86 | Upgrade
|
| Revenue Growth (YoY) | -16.60% | 6.75% | 24.00% | -13.53% | 18.93% | Upgrade
|
| Cost of Revenue | 405.43 | 480.67 | 437.73 | 357.81 | 393.04 | Upgrade
|
| Gross Profit | 133.7 | 165.81 | 167.88 | 130.6 | 171.82 | Upgrade
|
| Selling, General & Admin | 118.07 | 115.64 | 119.52 | 113.41 | 111.82 | Upgrade
|
| Other Operating Expenses | -4.8 | -4.79 | -6.09 | -9.68 | - | Upgrade
|
| Operating Expenses | 113.27 | 110.85 | 113.43 | 103.74 | 111.82 | Upgrade
|
| Operating Income | 20.43 | 54.96 | 54.45 | 26.87 | 60 | Upgrade
|
| Interest Expense | -0.7 | -1.11 | -1.86 | -1.64 | -0.69 | Upgrade
|
| Interest & Investment Income | 1.03 | 0.45 | - | - | - | Upgrade
|
| Earnings From Equity Investments | 20.69 | 20.51 | 26.66 | 20.94 | 17.37 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | 0 | - | 8.7 | Upgrade
|
| Pretax Income | 41.44 | 74.8 | 79.25 | 46.17 | 85.37 | Upgrade
|
| Income Tax Expense | 4.47 | 11.14 | 10.75 | 6.16 | 13.29 | Upgrade
|
| Earnings From Continuing Operations | 36.98 | 63.66 | 68.5 | 40.01 | 72.08 | Upgrade
|
| Minority Interest in Earnings | -1.14 | -2.23 | -1.74 | -5.14 | -31.51 | Upgrade
|
| Net Income | 35.83 | 61.43 | 66.75 | 34.87 | 40.58 | Upgrade
|
| Net Income to Common | 35.83 | 61.43 | 66.75 | 34.87 | 40.58 | Upgrade
|
| Net Income Growth | -41.67% | -7.97% | 91.43% | -14.06% | 14.46% | Upgrade
|
| Shares Outstanding (Basic) | 670 | 670 | 667 | 528 | 287 | Upgrade
|
| Shares Outstanding (Diluted) | 670 | 670 | 667 | 528 | 287 | Upgrade
|
| Shares Change (YoY) | - | 0.48% | 26.31% | 83.71% | - | Upgrade
|
| EPS (Basic) | 0.05 | 0.09 | 0.10 | 0.07 | 0.14 | Upgrade
|
| EPS (Diluted) | 0.05 | 0.09 | 0.10 | 0.07 | 0.14 | Upgrade
|
| EPS Growth | -41.67% | -8.42% | 51.55% | -53.22% | 14.46% | Upgrade
|
| Free Cash Flow | 43.26 | 24.25 | 68.24 | 72.21 | 52.61 | Upgrade
|
| Free Cash Flow Per Share | 0.06 | 0.04 | 0.10 | 0.14 | 0.18 | Upgrade
|
| Dividend Per Share | 0.026 | 0.026 | 0.039 | 0.003 | 0.005 | Upgrade
|
| Dividend Growth | 0% | -31.37% | 1384.62% | -43.48% | -88.97% | Upgrade
|
| Gross Margin | 24.80% | 25.65% | 27.72% | 26.74% | 30.42% | Upgrade
|
| Operating Margin | 3.79% | 8.50% | 8.99% | 5.50% | 10.62% | Upgrade
|
| Profit Margin | 6.65% | 9.50% | 11.02% | 7.14% | 7.18% | Upgrade
|
| Free Cash Flow Margin | 8.02% | 3.75% | 11.27% | 14.79% | 9.31% | Upgrade
|
| EBITDA | 23.46 | 57.89 | 57.62 | 30.66 | 64.93 | Upgrade
|
| EBITDA Margin | 4.35% | 8.95% | 9.51% | 6.28% | 11.50% | Upgrade
|
| D&A For EBITDA | 3.04 | 2.93 | 3.18 | 3.79 | 4.94 | Upgrade
|
| EBIT | 20.43 | 54.96 | 54.45 | 26.87 | 60 | Upgrade
|
| EBIT Margin | 3.79% | 8.50% | 8.99% | 5.50% | 10.62% | Upgrade
|
| Effective Tax Rate | 10.78% | 14.90% | 13.57% | 13.34% | 15.57% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.