SiamEast Solutions PCL (BKK:SE)
Thailand
· Delayed Price · Currency is THB 0.3900
+0.0100 (2.63%)
Jul 11, 2025, 4:39 PM ICT
SiamEast Solutions PCL Cash Flow Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 36.01 | 35.83 | 61.43 | 66.75 | 34.87 | 40.58 | Upgrade
|
Depreciation & Amortization | 6.34 | 6.54 | 6.9 | 7.71 | 8.35 | 9.49 | Upgrade
|
Other Amortization | 0.25 | 0.28 | 0.31 | 0.24 | 0.36 | 0.02 | Upgrade
|
Loss (Gain) From Sale of Assets | -0.46 | -0.31 | 0.04 | -0.17 | -0.06 | -0.78 | Upgrade
|
Loss (Gain) on Equity Investments | -10.76 | -12.43 | -12.61 | -14.01 | -17.09 | -17.37 | Upgrade
|
Provision & Write-off of Bad Debts | 2.81 | 2.61 | -0.41 | 0.18 | 0.04 | - | Upgrade
|
Other Operating Activities | -0.97 | -1.07 | 7.07 | 6.7 | 3.88 | 37.12 | Upgrade
|
Change in Accounts Receivable | -10.06 | 17.47 | -11.88 | -5.06 | 68.95 | -35.45 | Upgrade
|
Change in Inventory | 17.83 | 12.33 | -7.31 | -11.61 | -12.93 | 32.17 | Upgrade
|
Change in Accounts Payable | -19.91 | -16.25 | -15.23 | 21.48 | -12.2 | -16.58 | Upgrade
|
Change in Other Net Operating Assets | -0.24 | -0.02 | -0.01 | -0.94 | -1.1 | 4.8 | Upgrade
|
Operating Cash Flow | 20.83 | 44.97 | 28.31 | 71.27 | 73.08 | 53.83 | Upgrade
|
Operating Cash Flow Growth | -51.58% | 58.85% | -60.28% | -2.48% | 35.75% | - | Upgrade
|
Capital Expenditures | -1.54 | -1.71 | -4.06 | -3.03 | -0.86 | -1.23 | Upgrade
|
Sale of Property, Plant & Equipment | 0.49 | 0.32 | - | 0.5 | 0.06 | 0.78 | Upgrade
|
Sale (Purchase) of Intangibles | -0.08 | -0.1 | -0.22 | -0.06 | -0.16 | - | Upgrade
|
Investment in Securities | -3.43 | -4.44 | - | -3.39 | - | - | Upgrade
|
Other Investing Activities | -0.35 | -0.01 | -0 | 0.16 | -260 | 1.61 | Upgrade
|
Investing Cash Flow | -4.9 | -5.94 | -4.28 | -5.82 | -260.97 | 1.16 | Upgrade
|
Short-Term Debt Issued | - | - | - | - | 91.99 | - | Upgrade
|
Total Debt Issued | - | - | - | - | 91.99 | - | Upgrade
|
Short-Term Debt Repaid | - | - | - | -6.99 | -50 | - | Upgrade
|
Long-Term Debt Repaid | - | -6.59 | -16.9 | -17.02 | -1.52 | -2.51 | Upgrade
|
Total Debt Repaid | -6.49 | -6.59 | -16.9 | -24.02 | -51.52 | -2.51 | Upgrade
|
Net Debt Issued (Repaid) | -6.49 | -6.59 | -16.9 | -24.02 | 40.47 | -2.51 | Upgrade
|
Issuance of Common Stock | - | - | - | - | 180 | - | Upgrade
|
Common Dividends Paid | -18 | -18 | -26.21 | -1.71 | -76.49 | -12 | Upgrade
|
Other Financing Activities | -0.7 | -0.7 | -0.59 | 0 | -1.51 | -30.69 | Upgrade
|
Financing Cash Flow | -25.19 | -25.29 | -43.69 | -25.73 | 142.47 | -45.2 | Upgrade
|
Miscellaneous Cash Flow Adjustments | - | - | - | -0 | - | - | Upgrade
|
Net Cash Flow | -9.25 | 13.75 | -19.66 | 39.72 | -45.42 | 9.8 | Upgrade
|
Free Cash Flow | 19.29 | 43.26 | 24.25 | 68.24 | 72.21 | 52.61 | Upgrade
|
Free Cash Flow Growth | -50.56% | 78.39% | -64.46% | -5.50% | 37.27% | - | Upgrade
|
Free Cash Flow Margin | 3.74% | 8.03% | 3.75% | 11.27% | 14.79% | 9.31% | Upgrade
|
Free Cash Flow Per Share | 0.03 | 0.07 | 0.04 | 0.10 | 0.14 | 0.18 | Upgrade
|
Cash Interest Paid | 0.63 | 0.7 | 0.59 | 1.79 | 1.51 | 0.69 | Upgrade
|
Cash Income Tax Paid | 9.77 | 10.02 | 10.72 | 9.09 | 12.08 | 11.46 | Upgrade
|
Levered Free Cash Flow | 1.08 | 24.55 | 4.6 | 46.04 | 62.26 | -13.47 | Upgrade
|
Unlevered Free Cash Flow | 1.46 | 24.99 | 5.29 | 47.2 | 63.28 | -13.04 | Upgrade
|
Change in Net Working Capital | 17.7 | -7.21 | 32 | -8.31 | -38.81 | 58.82 | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.