Sea Oil PCL (BKK:SEAOIL)

Sea Oil PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 19, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,173	1,877	2,173	2,854	1,936	1,474
Market Cap Growth	8.89%	-13.61%	-23.88%	47.47%	31.35%	-35.07%
Enterprise Value	861	1,022	1,591	2,730	2,218	1,656
Last Close Price	2.94	2.36	2.46	3.22	2.18	1.66
PE Ratio	7.06	5.25	6.26	6.48	8.38	79.89
PS Ratio	0.12	0.11	0.16	0.13	0.17	0.28
PB Ratio	0.81	0.73	0.89	1.35	1.15	1.04
P/TBV Ratio	0.81	0.73	0.90	1.36	1.18	1.05
P/FCF Ratio	6.49	10.71	5.84	-	-	25.61
P/OCF Ratio	6.37	10.65	5.82	-	-	15.64
EV/Sales Ratio	0.05	0.06	0.12	0.13	0.20	0.31
EV/EBITDA Ratio	2.52	5.89	10.20	115.65	80.05	204.96
EV/EBIT Ratio	2.88	7.80	16.00	246.39	-	-
EV/FCF Ratio	2.57	5.83	4.28	-	-	28.78
Debt / Equity Ratio	0.01	0.04	0.01	0.14	0.26	0.29
Debt / EBITDA Ratio	0.25	0.56	0.20	7.82	10.59	21.87
Debt / FCF Ratio	0.11	0.55	0.08	-	-	7.25
Asset Turnover	4.48	5.03	4.15	6.51	4.27	2.04
Inventory Turnover	1080.56	1302.11	1064.18	1230.22	477.64	193.35
Quick Ratio	1.99	2.17	2.97	1.49	1.25	1.16
Current Ratio	2.04	2.19	3.00	1.69	1.27	1.32
Return on Equity (ROE)	11.78%	14.27%	15.04%	23.70%	16.30%	-3.65%
Return on Assets (ROA)	1.49%	2.35%	1.87%	0.21%	-0.10%	-0.74%
Return on Capital (ROIC)	2.33%	3.19%	2.55%	0.31%	-0.14%	-0.90%
Return on Capital Employed (ROCE)	3.70%	5.00%	4.00%	0.50%	-0.30%	-1.90%
Earnings Yield	14.17%	19.03%	15.96%	15.44%	11.93%	1.25%
FCF Yield	15.40%	9.34%	17.13%	-3.82%	-3.50%	3.90%
Dividend Yield	8.16%	9.32%	8.13%	0.21%	0.30%	0.37%
Payout Ratio	52.79%	62.06%	1.48%	1.09%	1.95%	33.35%
Buyback Yield / Dilution	-	-	-	0.00%	0.00%	0.00%
Total Shareholder Return	8.11%	9.32%	8.13%	0.21%	0.30%	0.37%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.