nForce Secure PCL (BKK:SECURE)

nForce Secure PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 3, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,264	1,274	1,346	1,479	3,159	-
Market Cap Growth	-32.90%	-5.34%	-9.03%	-53.17%	-	-
Enterprise Value	736	813	874	1,113	2,708	-
Last Close Price	12.30	11.68	11.73	12.65	26.81	-
PE Ratio	10.71	11.02	14.67	26.87	51.69	-
Forward PE	9.65	20.27	20.27	21.26	34.94	-
PS Ratio	1.01	1.03	1.26	1.66	3.84	-
PB Ratio	1.77	1.76	2.00	2.42	5.51	-
P/TBV Ratio	1.79	1.77	2.01	2.42	5.52	-
P/FCF Ratio	-	20.97	16.15	141.20	92.24	-
P/OCF Ratio	-	20.52	14.90	57.77	83.41	-
EV/Sales Ratio	0.59	0.66	0.82	1.25	3.29	-
EV/EBITDA Ratio	4.68	5.74	7.35	17.24	32.93	-
EV/EBIT Ratio	5.02	6.08	7.91	19.46	36.59	-
EV/FCF Ratio	4.56	13.38	10.49	106.26	79.06	-
Debt / Equity Ratio	0.03	0.02	0.03	0.04	0.02	0.33
Debt / EBITDA Ratio	0.14	0.11	0.18	0.32	0.13	0.78
Debt / FCF Ratio	0.14	0.27	0.27	2.14	0.31	0.51
Asset Turnover	1.42	1.29	1.24	1.16	1.58	2.08
Inventory Turnover	26.82	25.16	31.19	30.55	14.07	9.09
Quick Ratio	4.50	3.35	3.83	4.14	4.46	1.03
Current Ratio	4.85	3.52	4.05	4.26	4.73	1.42
Return on Equity (ROE)	16.88%	16.57%	14.29%	9.29%	17.79%	22.88%
Return on Assets (ROA)	10.40%	8.68%	8.03%	4.62%	8.88%	7.32%
Return on Capital (ROIC)	12.80%	11.65%	10.39%	5.87%	12.59%	13.67%
Return on Capital Employed (ROCE)	19.40%	17.50%	15.50%	8.90%	12.40%	25.60%
Earnings Yield	9.34%	9.07%	6.82%	3.72%	1.93%	-
FCF Yield	12.77%	4.77%	6.19%	0.71%	1.08%	-
Dividend Yield	7.32%	7.71%	3.84%	2.37%	0.67%	-
Payout Ratio	78.35%	57.77%	33.59%	33.59%	59.59%	243.74%
Buyback Yield / Dilution	-	-	0.27%	-15.15%	-25.81%	-18.52%
Total Shareholder Return	7.50%	7.71%	4.11%	-12.78%	-25.14%	-18.52%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.