Sembcorp Industries Ltd (BKK:SEMB19)

Sembcorp Industries Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 27, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	290,608	247,491	246,078	154,830	87,680	69,179
Market Cap Growth	17.04%	0.57%	58.93%	76.59%	26.74%	-23.54%
Enterprise Value	497,461	453,216	428,477	348,576	252,126	325,271
PE Ratio	11.35	9.73	10.03	7.08	12.76	-
PS Ratio	1.85	1.53	1.34	0.77	0.56	0.56
PB Ratio	2.07	1.74	1.94	1.42	0.91	0.88
P/FCF Ratio	102.65	-	14.42	5.75	3.80	17.61
P/OCF Ratio	7.27	6.97	6.38	3.64	2.92	6.20
EV/Sales Ratio	3.24	2.81	2.34	1.73	1.60	2.63
EV/EBITDA Ratio	10.32	11.81	10.19	10.98	12.61	14.14
EV/EBIT Ratio	13.51	16.05	13.87	15.33	20.19	24.52
EV/FCF Ratio	175.71	-	25.12	12.95	10.93	82.79
Debt / Equity Ratio	1.63	1.66	1.55	1.75	1.96	2.31
Debt / EBITDA Ratio	5.76	5.98	4.61	5.87	9.25	7.82
Debt / FCF Ratio	80.85	-	11.55	7.05	8.20	46.47
Quick Ratio	1.06	0.91	0.69	0.56	1.10	1.18
Current Ratio	1.11	1.16	0.78	1.35	1.35	1.41
Asset Turnover	0.35	0.38	0.45	0.52	0.46	0.30
Return on Equity (ROE)	19.23%	19.85%	23.06%	17.88%	4.08%	3.15%
Return on Assets (ROA)	3.92%	4.17%	4.70%	3.62%	2.27%	1.98%
Return on Capital (ROIC)	4.76%	5.10%	6.17%	4.76%	2.74%	2.38%
Return on Capital Employed (ROCE)	7.40%	7.40%	9.90%	7.90%	4.40%	5.10%
Earnings Yield	8.81%	10.27%	9.97%	14.12%	7.84%	-32.73%
FCF Yield	0.97%	-1.83%	6.93%	17.38%	26.32%	5.68%
Payout Ratio	40.74%	24.73%	16.98%	14.74%	38.35%	-
Buyback Yield / Dilution	-0.00%	0.06%	0.49%	-0.83%	-0.33%	-0.17%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.