SG Capital PCL (BKK: SGC)
Thailand
· Delayed Price · Currency is THB 0.980
-0.020 (-2.00%)
Jan 31, 2025, 4:38 PM ICT
SG Capital PCL Cash Flow Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Net Income | 106.61 | -2,275 | 667.24 | 593.03 | 416.58 | - | Upgrade
|
| Depreciation & Amortization | 26.27 | 26.18 | 20.42 | 18.66 | 10.46 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | -0.59 | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.12 | -0.01 | 1.18 | 0.3 | - | - | Upgrade
|
| Provision for Credit Losses | 531.91 | 3,771 | 395.21 | 211.37 | 191.04 | - | Upgrade
|
| Change in Accounts Payable | 0.88 | -398.05 | -706.39 | 244.98 | 510.61 | - | Upgrade
|
| Change in Unearned Revenue | -2.41 | -10.82 | -83.24 | -258.41 | -133.74 | - | Upgrade
|
| Change in Other Net Operating Assets | -754.37 | -1,806 | -3,996 | -4,349 | -3,222 | - | Upgrade
|
| Other Operating Activities | 545.49 | -131.87 | 614.02 | 443.64 | 231.94 | - | Upgrade
|
| Operating Cash Flow | 463.28 | -802.7 | -3,081 | -3,095 | -1,975 | - | Upgrade
|
| Capital Expenditures | -4.14 | -8.98 | -14.08 | -11.34 | -2.63 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -19.1 | -8.26 | -2.15 | -4.54 | -0.01 | - | Upgrade
|
| Investment in Securities | 0.01 | 0.01 | - | 0.59 | - | - | Upgrade
|
| Other Investing Activities | 6.12 | 7.72 | 0.23 | 0.13 | 0.16 | - | Upgrade
|
| Investing Cash Flow | -17.13 | -9.52 | -16 | -15.16 | -2.48 | - | Upgrade
|
| Short-Term Debt Issued | - | - | 55 | - | - | - | Upgrade
|
| Long-Term Debt Issued | - | - | 7,719 | 4,237 | 2,850 | - | Upgrade
|
| Total Debt Issued | 300 | - | 7,774 | 4,237 | 2,850 | - | Upgrade
|
| Long-Term Debt Repaid | - | -1,189 | -4,034 | -1,537 | -692.73 | - | Upgrade
|
| Net Debt Issued (Repaid) | -3,119 | -1,189 | 3,740 | 2,699 | 2,157 | - | Upgrade
|
| Issuance of Common Stock | 3,860 | - | 3,112 | 1,000 | - | - | Upgrade
|
| Common Dividends Paid | -0.02 | -359.69 | -441 | - | - | - | Upgrade
|
| Other Financing Activities | -574.53 | -591.16 | -598.93 | -353.29 | -193.97 | - | Upgrade
|
| Financing Cash Flow | 166.86 | -2,140 | 5,812 | 3,346 | 1,963 | - | Upgrade
|
| Net Cash Flow | 613.02 | -2,952 | 2,715 | 235.7 | -14.72 | - | Upgrade
|
| Free Cash Flow | 459.14 | -811.69 | -3,095 | -3,107 | -1,978 | - | Upgrade
|
| Free Cash Flow Margin | 64.55% | - | -213.99% | -255.76% | -199.90% | - | Upgrade
|
| Free Cash Flow Per Share | 0.13 | -0.25 | -1.23 | -1.52 | -1.38 | - | Upgrade
|
| Cash Interest Paid | 574.53 | 591.16 | 598.93 | 353.29 | 193.97 | - | Upgrade
|
| Cash Income Tax Paid | 1.1 | 92.11 | 104.92 | 83.08 | 79.18 | - | Upgrade
|
Source: S&P Capital IQ. Financial Services template. Financial Sources.