Simat Technologies PCL (BKK:SIMAT)
Thailand · Delayed Price · Currency is THB 1.170
+0.050 (4.46%)
Sep 18, 2025, 12:29 PM ICT
Simat Technologies PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 971.39 | 914.4 | 870.54 | 921.72 | 971.48 | 1,020 | Upgrade | |
Revenue Growth (YoY) | 10.89% | 5.04% | -5.55% | -5.12% | -4.77% | -21.68% | Upgrade |
Cost of Revenue | 679.57 | 661.83 | 614.34 | 607.83 | 610.45 | 713.15 | Upgrade |
Gross Profit | 291.82 | 252.57 | 256.2 | 313.89 | 361.03 | 306.94 | Upgrade |
Selling, General & Admin | 189.82 | 186.86 | 201.41 | 202.32 | 200.12 | 203.95 | Upgrade |
Other Operating Expenses | -5.58 | -6.99 | -7.44 | -10.25 | -8.92 | -16.42 | Upgrade |
Operating Expenses | 184.24 | 179.87 | 194.79 | 192.07 | 191.2 | 187.52 | Upgrade |
Operating Income | 107.58 | 72.7 | 61.4 | 121.82 | 169.83 | 119.42 | Upgrade |
Interest Expense | -23.58 | -22.48 | -18.46 | -15.55 | -29.6 | -36.47 | Upgrade |
Earnings From Equity Investments | -1.04 | 0.02 | 0.01 | 0.62 | 0.13 | -4.78 | Upgrade |
Currency Exchange Gain (Loss) | 1 | 0.44 | 0.6 | 0.33 | -0.1 | 0.21 | Upgrade |
EBT Excluding Unusual Items | 83.96 | 50.69 | 43.55 | 107.21 | 140.26 | 78.38 | Upgrade |
Gain (Loss) on Sale of Assets | -0.22 | -0.22 | -0.59 | -3.6 | - | - | Upgrade |
Asset Writedown | 4.11 | 4.44 | -22.18 | -3.82 | -17.38 | - | Upgrade |
Pretax Income | 87.85 | 54.91 | 20.78 | 99.79 | 122.88 | 78.38 | Upgrade |
Income Tax Expense | 22.14 | 15.08 | -3.7 | 15.18 | 23.62 | 12.24 | Upgrade |
Earnings From Continuing Operations | 65.71 | 39.83 | 24.49 | 84.61 | 99.26 | 66.14 | Upgrade |
Net Income to Company | 65.71 | 39.83 | 24.49 | 84.61 | 99.26 | 66.14 | Upgrade |
Minority Interest in Earnings | -5.39 | 0.89 | -0.32 | -21.9 | -25.02 | -25.36 | Upgrade |
Net Income | 60.33 | 40.73 | 24.17 | 62.71 | 74.24 | 40.78 | Upgrade |
Net Income to Common | 60.33 | 40.73 | 24.17 | 62.71 | 74.24 | 40.78 | Upgrade |
Net Income Growth | 11.86% | 68.50% | -61.46% | -15.54% | 82.07% | -40.93% | Upgrade |
Shares Outstanding (Basic) | 649 | 649 | 649 | 649 | 594 | 526 | Upgrade |
Shares Outstanding (Diluted) | 649 | 649 | 649 | 653 | 684 | 558 | Upgrade |
Shares Change (YoY) | - | - | -0.70% | -4.56% | 22.69% | 6.14% | Upgrade |
EPS (Basic) | 0.09 | 0.06 | 0.04 | 0.10 | 0.12 | 0.08 | Upgrade |
EPS (Diluted) | 0.09 | 0.06 | 0.04 | 0.10 | 0.11 | 0.07 | Upgrade |
EPS Growth | 8.24% | 61.00% | -61.46% | -12.10% | 57.14% | -46.16% | Upgrade |
Free Cash Flow | -86.59 | -39.53 | -292.81 | 37.25 | -192.97 | 312.91 | Upgrade |
Free Cash Flow Per Share | -0.13 | -0.06 | -0.45 | 0.06 | -0.28 | 0.56 | Upgrade |
Gross Margin | 30.04% | 27.62% | 29.43% | 34.05% | 37.16% | 30.09% | Upgrade |
Operating Margin | 11.07% | 7.95% | 7.05% | 13.22% | 17.48% | 11.71% | Upgrade |
Profit Margin | 6.21% | 4.45% | 2.78% | 6.80% | 7.64% | 4.00% | Upgrade |
Free Cash Flow Margin | -8.91% | -4.32% | -33.64% | 4.04% | -19.86% | 30.68% | Upgrade |
EBITDA | 227.02 | 204.69 | 184.87 | 229.4 | 271.5 | 203.9 | Upgrade |
EBITDA Margin | 23.37% | 22.38% | 21.24% | 24.89% | 27.95% | 19.99% | Upgrade |
D&A For EBITDA | 119.44 | 131.99 | 123.47 | 107.58 | 101.67 | 84.48 | Upgrade |
EBIT | 107.58 | 72.7 | 61.4 | 121.82 | 169.83 | 119.42 | Upgrade |
EBIT Margin | 11.07% | 7.95% | 7.05% | 13.22% | 17.48% | 11.71% | Upgrade |
Effective Tax Rate | 25.20% | 27.46% | - | 15.21% | 19.22% | 15.62% | Upgrade |
Revenue as Reported | 971.39 | 914.4 | 870.54 | 921.72 | 971.48 | 1,020 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.