Singer Thailand PCL (BKK: SINGER)
Thailand
· Delayed Price · Currency is THB 7.55
-0.25 (-3.21%)
Dec 20, 2024, 4:36 PM ICT
Singer Thailand PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 617.15 | 815.39 | 2,797 | 2,838 | 2,526 | 1,607 | Upgrade
|
| Other Revenue | 1,895 | 2,223 | 2,408 | 1,559 | 1,065 | 1,003 | Upgrade
|
| Revenue | 2,512 | 3,039 | 5,205 | 4,397 | 3,591 | 2,610 | Upgrade
|
| Revenue Growth (YoY) | -29.97% | -41.63% | 18.39% | 22.44% | 37.60% | -9.65% | Upgrade
|
| Cost of Revenue | 793.36 | 2,142 | 1,582 | 1,493 | 1,383 | 883.84 | Upgrade
|
| Gross Profit | 1,719 | 896.43 | 3,623 | 2,904 | 2,208 | 1,726 | Upgrade
|
| Selling, General & Admin | 1,091 | 1,382 | 1,667 | 1,421 | 1,352 | 998.42 | Upgrade
|
| Operating Expenses | 1,325 | 4,682 | 2,035 | 1,581 | 1,546 | 1,408 | Upgrade
|
| Operating Income | 393.73 | -3,786 | 1,588 | 1,323 | 662.18 | 318.61 | Upgrade
|
| Interest Expense | -257.5 | -357.17 | -461.46 | -424.6 | -223.67 | -159.58 | Upgrade
|
| Other Non Operating Income (Expenses) | 6.84 | -363.64 | 61.44 | - | -0.86 | -3.63 | Upgrade
|
| EBT Excluding Unusual Items | 143.07 | -4,507 | 1,188 | 898.1 | 437.65 | 155.4 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.2 | 1.2 | 4.46 | 4.14 | 1.17 | - | Upgrade
|
| Pretax Income | 141.87 | -4,506 | 1,193 | 902.25 | 438.82 | 155.4 | Upgrade
|
| Income Tax Expense | 22.88 | -725.36 | 251.15 | 201.66 | -4.48 | -10.49 | Upgrade
|
| Earnings From Continuing Operations | 118.99 | -3,780 | 941.42 | 700.59 | 443.3 | 165.89 | Upgrade
|
| Minority Interest in Earnings | -26.05 | 570.66 | -6.14 | - | - | - | Upgrade
|
| Net Income | 92.94 | -3,210 | 935.28 | 700.59 | 443.3 | 165.89 | Upgrade
|
| Net Income to Common | 92.94 | -3,210 | 935.28 | 700.59 | 443.3 | 165.89 | Upgrade
|
| Net Income Growth | - | - | 33.50% | 58.04% | 167.22% | - | Upgrade
|
| Shares Outstanding (Basic) | 815 | 815 | 818 | 500 | 407 | 361 | Upgrade
|
| Shares Outstanding (Diluted) | 815 | 815 | 833 | 531 | 411 | 361 | Upgrade
|
| Shares Change (YoY) | -0.15% | -2.17% | 56.87% | 28.99% | 13.84% | 33.87% | Upgrade
|
| EPS (Basic) | 0.11 | -3.94 | 1.14 | 1.40 | 1.09 | 0.46 | Upgrade
|
| EPS (Diluted) | 0.11 | -3.94 | 1.12 | 1.32 | 1.08 | 0.46 | Upgrade
|
| EPS Growth | - | - | -15.15% | 22.22% | 135.12% | - | Upgrade
|
| Free Cash Flow | 601.85 | -908.81 | -4,394 | -2,939 | -2,290 | 52.54 | Upgrade
|
| Free Cash Flow Per Share | 0.74 | -1.12 | -5.28 | -5.54 | -5.56 | 0.15 | Upgrade
|
| Dividend Per Share | - | - | 0.560 | 0.700 | 0.250 | 0.100 | Upgrade
|
| Dividend Growth | - | - | -20.00% | 180.00% | 150.00% | - | Upgrade
|
| Gross Margin | 68.42% | 29.50% | 69.60% | 66.04% | 61.48% | 66.14% | Upgrade
|
| Operating Margin | 15.67% | -124.60% | 30.51% | 30.08% | 18.44% | 12.21% | Upgrade
|
| Profit Margin | 3.70% | -105.63% | 17.97% | 15.93% | 12.34% | 6.36% | Upgrade
|
| Free Cash Flow Margin | 23.95% | -29.91% | -84.41% | -66.83% | -63.76% | 2.01% | Upgrade
|
| EBITDA | 430.5 | -3,732 | 1,631 | 1,421 | 686.78 | 347.71 | Upgrade
|
| EBITDA Margin | 17.13% | -122.80% | 31.33% | 32.32% | 19.12% | 13.32% | Upgrade
|
| D&A For EBITDA | 36.77 | 54.5 | 42.91 | 98.48 | 24.6 | 29.09 | Upgrade
|
| EBIT | 393.73 | -3,786 | 1,588 | 1,323 | 662.18 | 318.61 | Upgrade
|
| EBIT Margin | 15.67% | -124.60% | 30.51% | 30.08% | 18.44% | 12.21% | Upgrade
|
| Effective Tax Rate | 16.13% | - | 21.06% | 22.35% | - | - | Upgrade
|
| Revenue as Reported | 2,512 | 3,039 | 5,205 | 4,397 | 3,591 | 2,610 | Upgrade
|
| Advertising Expenses | - | 78.03 | 125.31 | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.