Singer Thailand PCL (BKK:SINGER)
Thailand · Delayed Price · Currency is THB 5.45
+0.47 (9.44%)
Feb 10, 2026, 4:36 PM ICT
Singer Thailand PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 532.31 | 517.54 | 815.39 | 2,797 | 2,838 | 2,526 |
Other Revenue | 2,732 | 2,020 | 2,223 | 2,408 | 1,559 | 1,065 |
| 3,265 | 2,538 | 3,039 | 5,205 | 4,397 | 3,591 | |
Revenue Growth (YoY) | 31.23% | -16.48% | -41.63% | 18.39% | 22.44% | 37.60% |
Cost of Revenue | 1,012 | 891.24 | 1,637 | 1,582 | 1,493 | 1,383 |
Gross Profit | 2,253 | 1,647 | 1,401 | 3,623 | 2,904 | 2,208 |
Selling, General & Admin | 1,252 | 1,144 | 1,382 | 1,667 | 1,421 | 1,352 |
Operating Expenses | 2,047 | 1,365 | 1,382 | 2,035 | 1,581 | 1,546 |
Operating Income | 206.06 | 281.72 | 19.27 | 1,588 | 1,323 | 662.18 |
Interest Expense | -67.75 | -212.94 | -357.17 | -461.46 | -424.6 | -223.67 |
Other Non Operating Income (Expenses) | -10.11 | 2.07 | - | 61.44 | - | -0.86 |
EBT Excluding Unusual Items | 128.2 | 70.86 | -337.9 | 1,188 | 898.1 | 437.65 |
Gain (Loss) on Sale of Investments | -0 | -0.9 | 1.2 | 4.46 | 4.14 | 1.17 |
Asset Writedown | - | - | -4,169 | - | - | - |
Pretax Income | 128.2 | 69.96 | -4,506 | 1,193 | 902.25 | 438.82 |
Income Tax Expense | 60.28 | 18.08 | -725.36 | 251.15 | 201.66 | -4.48 |
Earnings From Continuing Operations | 67.92 | 51.88 | -3,780 | 941.42 | 700.59 | 443.3 |
Minority Interest in Earnings | -69.55 | -38.15 | 570.66 | -6.14 | - | - |
Net Income | -1.64 | 13.73 | -3,210 | 935.28 | 700.59 | 443.3 |
Net Income to Common | -1.64 | 13.73 | -3,210 | 935.28 | 700.59 | 443.3 |
Net Income Growth | - | - | - | 33.50% | 58.04% | 167.22% |
Shares Outstanding (Basic) | 815 | 815 | 815 | 818 | 500 | 407 |
Shares Outstanding (Diluted) | 815 | 815 | 815 | 833 | 531 | 411 |
Shares Change (YoY) | - | 0.07% | -2.17% | 56.87% | 28.99% | 13.84% |
EPS (Basic) | -0.00 | 0.02 | -3.94 | 1.14 | 1.40 | 1.09 |
EPS (Diluted) | -0.00 | 0.02 | -3.94 | 1.12 | 1.32 | 1.08 |
EPS Growth | - | - | - | -15.15% | 22.22% | 135.12% |
Free Cash Flow | 195.75 | 946.87 | -908.81 | -4,394 | -2,939 | -2,290 |
Free Cash Flow Per Share | 0.24 | 1.16 | -1.12 | -5.28 | -5.54 | -5.57 |
Dividend Per Share | - | - | - | 0.560 | 0.700 | 0.250 |
Dividend Growth | - | - | - | -20.00% | 180.00% | 150.00% |
Gross Margin | 69.01% | 64.88% | 46.12% | 69.60% | 66.04% | 61.48% |
Operating Margin | 6.31% | 11.10% | 0.63% | 30.51% | 30.08% | 18.44% |
Profit Margin | -0.05% | 0.54% | -105.63% | 17.97% | 15.93% | 12.34% |
Free Cash Flow Margin | 6.00% | 37.31% | -29.91% | -84.41% | -66.83% | -63.76% |
EBITDA | 261.66 | 350.44 | 73.77 | 1,631 | 1,421 | 686.78 |
EBITDA Margin | 8.02% | 13.81% | 2.43% | 31.33% | 32.32% | 19.12% |
D&A For EBITDA | 55.6 | 68.72 | 54.5 | 42.91 | 98.48 | 24.6 |
EBIT | 206.06 | 281.72 | 19.27 | 1,588 | 1,323 | 662.18 |
EBIT Margin | 6.31% | 11.10% | 0.63% | 30.51% | 30.08% | 18.44% |
Effective Tax Rate | 47.02% | 25.84% | - | 21.06% | 22.35% | - |
Revenue as Reported | 3,265 | 2,538 | 3,039 | 5,205 | 4,397 | 3,591 |
Advertising Expenses | - | 15.91 | 78.03 | 125.31 | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.