S.Kijchai Enterprise PCL (BKK: SKN)
Thailand flag Thailand · Delayed Price · Currency is THB
5.25
0.00 (0.00%)
Dec 20, 2024, 4:36 PM ICT

S.Kijchai Enterprise PCL Cash Flow Statement

Millions THB. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
535.87424.75682.39776.68163.0860.39
Upgrade
Depreciation & Amortization
193.03199.93206.27200.75200.41199.1
Upgrade
Other Amortization
---2.782.130.85
Upgrade
Loss (Gain) From Sale of Assets
-----0.29
Upgrade
Asset Writedown & Restructuring Costs
3.952.050.210.20.71-
Upgrade
Provision & Write-off of Bad Debts
0-0.05-0.17-0.02--0.61
Upgrade
Other Operating Activities
-20.4517.54-2.71145.2430.1933.29
Upgrade
Change in Accounts Receivable
25-20.59204-198.19-13.75-16.27
Upgrade
Change in Inventory
-126.16-104.7617.31.44-59.58-0.74
Upgrade
Change in Accounts Payable
41.14-49.09-88.3174.3536.83-113.32
Upgrade
Change in Unearned Revenue
141.34-20.87-16.51-17.7123.2863.66
Upgrade
Change in Other Net Operating Assets
30.935.8-24.89-11.69-15.42-16.09
Upgrade
Operating Cash Flow
824.66454.73977.591,074367.85210.54
Upgrade
Operating Cash Flow Growth
21.79%-53.48%-8.96%191.92%74.71%12.10%
Upgrade
Capital Expenditures
-264.9-199.2-24.82-143.53-290.57-118.49
Upgrade
Sale of Property, Plant & Equipment
----0.05-
Upgrade
Sale (Purchase) of Intangibles
-1.41-0.93-0.98-3.48-0.62-5.98
Upgrade
Other Investing Activities
-5----
Upgrade
Investing Cash Flow
-272.74-195.12-25.8-147.01-291.14-124.48
Upgrade
Short-Term Debt Issued
-372.859.83-239.617.39
Upgrade
Long-Term Debt Issued
---14.37116.27165.63
Upgrade
Total Debt Issued
372.85372.859.8314.37355.88173.02
Upgrade
Short-Term Debt Repaid
----309.68--
Upgrade
Long-Term Debt Repaid
--41.01-66.38-248.72-214.54-142.86
Upgrade
Total Debt Repaid
-431.76-41.01-66.38-558.4-214.54-142.86
Upgrade
Net Debt Issued (Repaid)
-58.91331.84-56.55-544.03141.3430.17
Upgrade
Common Dividends Paid
-168.1-287.74-224-0.65-158.78-78.56
Upgrade
Other Financing Activities
-8.38-3.56-3.78-11.51-17.47-25.81
Upgrade
Financing Cash Flow
-235.3940.54-284.32-556.2-34.91-74.2
Upgrade
Net Cash Flow
316.54300.15667.47370.6241.811.87
Upgrade
Free Cash Flow
559.76255.53952.78930.3177.2892.05
Upgrade
Free Cash Flow Growth
18.21%-73.18%2.42%1103.80%-16.05%-
Upgrade
Free Cash Flow Margin
17.10%7.82%22.82%22.25%3.13%3.94%
Upgrade
Free Cash Flow Per Share
0.700.321.191.160.100.12
Upgrade
Cash Interest Paid
2.553.563.7811.5117.4725.81
Upgrade
Cash Income Tax Paid
70.3129.1748.080.0800
Upgrade
Levered Free Cash Flow
390.31124.93690.46519.1821.3995.72
Upgrade
Unlevered Free Cash Flow
391.96127.15692.92526.5430.29111.59
Upgrade
Change in Net Working Capital
-93.1168.91-48.393.645.1822.43
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.