Sikarin PCL (BKK:SKR)
Thailand flag Thailand · Delayed Price · Currency is THB
7.80
-0.10 (-1.27%)
Apr 3, 2025, 4:39 PM ICT

Sikarin PCL Income Statement

Millions THB. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
6,0575,8195,6726,3513,875
Upgrade
Other Revenue
17.8419.7825.8717.5425.17
Upgrade
Revenue
6,0745,8395,6986,3683,900
Upgrade
Revenue Growth (YoY)
4.03%2.48%-10.53%63.29%4.18%
Upgrade
Cost of Revenue
4,2953,8203,6373,5322,740
Upgrade
Gross Profit
1,7802,0192,0612,8371,160
Upgrade
Selling, General & Admin
929.13870.45746.081,011693.68
Upgrade
Other Operating Expenses
-9.56-7.93-8.86-7.91-6.93
Upgrade
Operating Expenses
919.56862.52737.221,003686.75
Upgrade
Operating Income
860.221,1571,3241,833473.43
Upgrade
Interest Expense
-32.28-38.58-47.34-67.13-73.52
Upgrade
Interest & Investment Income
8.94.914.791.030.63
Upgrade
EBT Excluding Unusual Items
836.841,1231,2811,767400.54
Upgrade
Pretax Income
836.841,1231,2811,767400.54
Upgrade
Income Tax Expense
171.22226.05257.46351.649.84
Upgrade
Earnings From Continuing Operations
665.62896.971,0241,416350.7
Upgrade
Minority Interest in Earnings
-2.03-5.9-11.97-20.31-1.03
Upgrade
Net Income
663.59891.071,0121,395349.68
Upgrade
Net Income to Common
663.59891.071,0121,395349.68
Upgrade
Net Income Growth
-25.53%-11.92%-27.49%299.02%43.92%
Upgrade
Shares Outstanding (Basic)
2,0582,0582,0582,0071,999
Upgrade
Shares Outstanding (Diluted)
2,0582,0582,0582,0071,999
Upgrade
Shares Change (YoY)
--2.56%0.36%-
Upgrade
EPS (Basic)
0.320.430.490.700.17
Upgrade
EPS (Diluted)
0.320.430.490.700.17
Upgrade
EPS Growth
-25.53%-11.92%-29.30%297.59%43.92%
Upgrade
Free Cash Flow
941.11620.34930.931,147441.51
Upgrade
Free Cash Flow Per Share
0.460.300.450.570.22
Upgrade
Dividend Per Share
0.2000.1800.1600.1200.080
Upgrade
Dividend Growth
11.11%12.50%33.33%50.00%14.29%
Upgrade
Gross Margin
29.30%34.58%36.17%44.54%29.75%
Upgrade
Operating Margin
14.16%19.81%23.23%28.79%12.14%
Upgrade
Profit Margin
10.92%15.26%17.76%21.91%8.97%
Upgrade
Free Cash Flow Margin
15.49%10.62%16.34%18.01%11.32%
Upgrade
EBITDA
1,2901,5181,6542,174789.57
Upgrade
EBITDA Margin
21.23%26.00%29.03%34.14%20.24%
Upgrade
D&A For EBITDA
429.46361.23330.32340.66316.15
Upgrade
EBIT
860.221,1571,3241,833473.43
Upgrade
EBIT Margin
14.16%19.81%23.23%28.79%12.14%
Upgrade
Effective Tax Rate
20.46%20.13%20.10%19.90%12.44%
Upgrade
Revenue as Reported
6,0935,8525,7116,3773,908
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.