Sky ICT PCL (BKK:SKY)
Thailand
· Delayed Price · Currency is THB 14.00
-0.20 (-1.41%)
May 30, 2025, 4:39 PM ICT
Sky ICT PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 7,718 | 6,718 | 4,119 | 2,795 | 3,001 | 3,542 | Upgrade
|
| Revenue | 7,718 | 6,718 | 4,119 | 2,795 | 3,001 | 3,542 | Upgrade
|
| Revenue Growth (YoY) | 64.99% | 63.09% | 47.39% | -6.88% | -15.28% | -10.56% | Upgrade
|
| Cost of Revenue | 6,303 | 5,385 | 3,075 | 2,350 | 2,398 | 2,968 | Upgrade
|
| Gross Profit | 1,415 | 1,332 | 1,044 | 444.83 | 603.4 | 574.59 | Upgrade
|
| Selling, General & Admin | 717.32 | 722.87 | 524.95 | 415.82 | 354.27 | 369.77 | Upgrade
|
| Operating Expenses | 714.1 | 710.17 | 521.2 | 415.82 | 354.27 | 369.77 | Upgrade
|
| Operating Income | 700.95 | 622.23 | 523.07 | 29 | 249.13 | 204.82 | Upgrade
|
| Interest Expense | -285.46 | -291 | -303.39 | -215.36 | -176.72 | -87.43 | Upgrade
|
| Earnings From Equity Investments | 288.43 | 262.95 | 389.3 | 358.66 | 36.98 | 72.43 | Upgrade
|
| Currency Exchange Gain (Loss) | 10.82 | 2.56 | 8.85 | -28.5 | -52.17 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 26.43 | 26.18 | 5.61 | 4.79 | 6.82 | -12.86 | Upgrade
|
| EBT Excluding Unusual Items | 741.16 | 622.91 | 623.44 | 148.59 | 64.03 | 176.97 | Upgrade
|
| Gain (Loss) on Sale of Investments | -42.3 | -37.84 | 20.02 | 111.22 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0 | 0.04 | Upgrade
|
| Pretax Income | 698.86 | 585.07 | 643.46 | 259.82 | 64.04 | 177.01 | Upgrade
|
| Income Tax Expense | 122.47 | 104.06 | 106.1 | 50.76 | 8.84 | 19.41 | Upgrade
|
| Earnings From Continuing Operations | 576.39 | 481.01 | 537.35 | 209.05 | 55.2 | 157.59 | Upgrade
|
| Minority Interest in Earnings | -22.87 | 3.29 | -3.97 | 4.4 | -14.59 | -7.82 | Upgrade
|
| Net Income | 553.52 | 484.3 | 533.38 | 213.45 | 40.61 | 149.78 | Upgrade
|
| Net Income to Common | 553.52 | 484.3 | 533.38 | 213.45 | 40.61 | 149.78 | Upgrade
|
| Net Income Growth | -1.33% | -9.20% | 149.88% | 425.62% | -72.89% | -31.45% | Upgrade
|
| Shares Outstanding (Basic) | 732 | 715 | 673 | 621 | 616 | 558 | Upgrade
|
| Shares Outstanding (Diluted) | 732 | 715 | 673 | 621 | 616 | 558 | Upgrade
|
| Shares Change (YoY) | 6.60% | 6.35% | 8.34% | 0.77% | 10.41% | 6.03% | Upgrade
|
| EPS (Basic) | 0.76 | 0.68 | 0.79 | 0.34 | 0.07 | 0.27 | Upgrade
|
| EPS (Diluted) | 0.76 | 0.68 | 0.79 | 0.34 | 0.07 | 0.27 | Upgrade
|
| EPS Growth | -7.44% | -14.63% | 130.65% | 421.63% | -75.44% | -35.35% | Upgrade
|
| Free Cash Flow | 357.15 | 982.74 | 159.34 | -1,379 | -1,462 | -899.4 | Upgrade
|
| Free Cash Flow Per Share | 0.49 | 1.37 | 0.24 | -2.22 | -2.37 | -1.61 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 0.002 | Upgrade
|
| Gross Margin | 18.33% | 19.83% | 25.35% | 15.92% | 20.11% | 16.22% | Upgrade
|
| Operating Margin | 9.08% | 9.26% | 12.70% | 1.04% | 8.30% | 5.78% | Upgrade
|
| Profit Margin | 7.17% | 7.21% | 12.95% | 7.64% | 1.35% | 4.23% | Upgrade
|
| Free Cash Flow Margin | 4.63% | 14.63% | 3.87% | -49.35% | -48.73% | -25.39% | Upgrade
|
| EBITDA | 1,234 | 1,155 | 912.88 | 326.65 | 571.78 | 284.71 | Upgrade
|
| EBITDA Margin | 15.99% | 17.19% | 22.16% | 11.69% | 19.05% | 8.04% | Upgrade
|
| D&A For EBITDA | 533.02 | 532.6 | 389.81 | 297.64 | 322.65 | 79.89 | Upgrade
|
| EBIT | 700.95 | 622.23 | 523.07 | 29 | 249.13 | 204.82 | Upgrade
|
| EBIT Margin | 9.08% | 9.26% | 12.70% | 1.04% | 8.30% | 5.78% | Upgrade
|
| Effective Tax Rate | 17.52% | 17.79% | 16.49% | 19.54% | 13.81% | 10.97% | Upgrade
|
| Revenue as Reported | 7,718 | 6,718 | 4,119 | 2,795 | 3,001 | 3,542 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.