Sky ICT PCL (BKK: SKY)
Thailand
· Delayed Price · Currency is THB 23.00
-0.20 (-0.86%)
Dec 20, 2024, 4:36 PM ICT
Sky ICT PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 5,989 | 4,119 | 2,795 | 3,001 | 3,542 | 3,961 | Upgrade
|
| Revenue | 5,989 | 4,119 | 2,795 | 3,001 | 3,542 | 3,961 | Upgrade
|
| Revenue Growth (YoY) | 62.52% | 47.39% | -6.88% | -15.28% | -10.56% | 309.86% | Upgrade
|
| Cost of Revenue | 4,776 | 3,064 | 2,350 | 2,398 | 2,968 | 3,509 | Upgrade
|
| Gross Profit | 1,213 | 1,055 | 444.83 | 603.4 | 574.59 | 451.26 | Upgrade
|
| Selling, General & Admin | 680.65 | 521.2 | 415.82 | 354.27 | 369.77 | 284.14 | Upgrade
|
| Operating Expenses | 680.65 | 521.2 | 415.82 | 354.27 | 369.77 | 284.14 | Upgrade
|
| Operating Income | 532.34 | 533.61 | 29 | 249.13 | 204.82 | 167.12 | Upgrade
|
| Interest Expense | -301.36 | -303.39 | -215.36 | -176.72 | -87.43 | -60.49 | Upgrade
|
| Earnings From Equity Investments | 436.12 | 389.3 | 358.66 | 36.98 | 72.43 | 130.83 | Upgrade
|
| Currency Exchange Gain (Loss) | 8.85 | 8.85 | -28.5 | -52.17 | - | -2.02 | Upgrade
|
| Other Non Operating Income (Expenses) | -36.55 | 5.61 | 4.79 | 6.82 | -12.86 | 9.92 | Upgrade
|
| EBT Excluding Unusual Items | 639.39 | 633.98 | 148.59 | 64.03 | 176.97 | 245.35 | Upgrade
|
| Gain (Loss) on Sale of Investments | 20.02 | 20.02 | 111.22 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0 | 0.04 | 1.32 | Upgrade
|
| Pretax Income | 659.41 | 654 | 259.82 | 64.04 | 177.01 | 246.67 | Upgrade
|
| Income Tax Expense | 114.17 | 108.21 | 50.76 | 8.84 | 19.41 | 23.09 | Upgrade
|
| Earnings From Continuing Operations | 545.25 | 545.79 | 209.05 | 55.2 | 157.59 | 223.58 | Upgrade
|
| Minority Interest in Earnings | 9.03 | -3.97 | 4.4 | -14.59 | -7.82 | -5.07 | Upgrade
|
| Net Income | 554.27 | 541.82 | 213.45 | 40.61 | 149.78 | 218.51 | Upgrade
|
| Net Income to Common | 554.27 | 541.82 | 213.45 | 40.61 | 149.78 | 218.51 | Upgrade
|
| Net Income Growth | 35.81% | 153.83% | 425.62% | -72.89% | -31.45% | 101.35% | Upgrade
|
| Shares Outstanding (Basic) | 714 | 673 | 621 | 616 | 558 | 526 | Upgrade
|
| Shares Outstanding (Diluted) | 714 | 673 | 621 | 616 | 558 | 526 | Upgrade
|
| Shares Change (YoY) | 9.09% | 8.34% | 0.76% | 10.41% | 6.03% | 8.17% | Upgrade
|
| EPS (Basic) | 0.78 | 0.81 | 0.34 | 0.07 | 0.27 | 0.42 | Upgrade
|
| EPS (Diluted) | 0.78 | 0.81 | 0.34 | 0.07 | 0.27 | 0.42 | Upgrade
|
| EPS Growth | 24.50% | 134.30% | 421.63% | -75.44% | -35.35% | 86.47% | Upgrade
|
| Free Cash Flow | 1,092 | 159.34 | -1,379 | -1,462 | -899.4 | -1,762 | Upgrade
|
| Free Cash Flow Per Share | 1.53 | 0.24 | -2.22 | -2.37 | -1.61 | -3.35 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.002 | - | Upgrade
|
| Gross Margin | 20.25% | 25.61% | 15.92% | 20.11% | 16.22% | 11.39% | Upgrade
|
| Operating Margin | 8.89% | 12.95% | 1.04% | 8.30% | 5.78% | 4.22% | Upgrade
|
| Profit Margin | 9.25% | 13.15% | 7.64% | 1.35% | 4.23% | 5.52% | Upgrade
|
| Free Cash Flow Margin | 18.23% | 3.87% | -49.35% | -48.73% | -25.39% | -44.48% | Upgrade
|
| EBITDA | 968.53 | 914.17 | 326.65 | 571.78 | 284.71 | 186.28 | Upgrade
|
| EBITDA Margin | 16.17% | 22.19% | 11.69% | 19.05% | 8.04% | 4.70% | Upgrade
|
| D&A For EBITDA | 436.19 | 380.55 | 297.64 | 322.65 | 79.89 | 19.16 | Upgrade
|
| EBIT | 532.34 | 533.61 | 29 | 249.13 | 204.82 | 167.12 | Upgrade
|
| EBIT Margin | 8.89% | 12.95% | 1.04% | 8.30% | 5.78% | 4.22% | Upgrade
|
| Effective Tax Rate | 17.31% | 16.55% | 19.54% | 13.81% | 10.97% | 9.36% | Upgrade
|
| Revenue as Reported | 5,989 | 4,119 | 2,795 | 3,001 | 3,542 | 3,961 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.