Smart Concrete PCL (BKK:SMART)
Thailand
· Delayed Price · Currency is THB 0.6300
0.00 (0.00%)
May 6, 2025, 4:10 PM ICT
Smart Concrete PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 579.22 | 709.15 | 570.22 | 457.36 | 416.69 | Upgrade
|
| Other Revenue | 2.45 | 2.89 | 2.07 | 2.13 | 2.48 | Upgrade
|
| Revenue | 581.67 | 712.05 | 572.29 | 459.48 | 419.17 | Upgrade
|
| Revenue Growth (YoY) | -18.31% | 24.42% | 24.55% | 9.62% | -10.21% | Upgrade
|
| Cost of Revenue | 365.83 | 454.91 | 464.63 | 354.25 | 320.76 | Upgrade
|
| Gross Profit | 215.84 | 257.14 | 107.66 | 105.24 | 98.41 | Upgrade
|
| Selling, General & Admin | 107.97 | 113.09 | 56.5 | 54.84 | 51.61 | Upgrade
|
| Operating Expenses | 107.97 | 113.09 | 56.5 | 54.84 | 51.61 | Upgrade
|
| Operating Income | 107.87 | 144.05 | 51.16 | 50.39 | 46.8 | Upgrade
|
| Interest Expense | -1.45 | -1.74 | -1.93 | -2.13 | -3.2 | Upgrade
|
| Interest & Investment Income | 3.87 | 1.78 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | -10 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 110.28 | 134.09 | 49.23 | 48.26 | 43.6 | Upgrade
|
| Pretax Income | 110.28 | 134.09 | 49.23 | 48.26 | 43.6 | Upgrade
|
| Income Tax Expense | 23.27 | 27.51 | 10.27 | 8.39 | -2.21 | Upgrade
|
| Net Income | 87.02 | 106.58 | 38.96 | 39.87 | 45.81 | Upgrade
|
| Net Income to Common | 87.02 | 106.58 | 38.96 | 39.87 | 45.81 | Upgrade
|
| Net Income Growth | -18.36% | 173.55% | -2.27% | -12.96% | 3.55% | Upgrade
|
| Shares Outstanding (Basic) | 1,042 | 1,042 | 1,042 | 951 | 920 | Upgrade
|
| Shares Outstanding (Diluted) | 1,042 | 1,042 | 1,042 | 951 | 920 | Upgrade
|
| Shares Change (YoY) | - | - | 9.56% | 3.33% | - | Upgrade
|
| EPS (Basic) | 0.08 | 0.10 | 0.04 | 0.04 | 0.05 | Upgrade
|
| EPS (Diluted) | 0.08 | 0.10 | 0.04 | 0.04 | 0.05 | Upgrade
|
| EPS Growth | -18.36% | 173.55% | -10.81% | -15.77% | 3.55% | Upgrade
|
| Free Cash Flow | 115.49 | 146.7 | 78.23 | 77.21 | 57.33 | Upgrade
|
| Free Cash Flow Per Share | 0.11 | 0.14 | 0.07 | 0.08 | 0.06 | Upgrade
|
| Dividend Per Share | 0.049 | 0.091 | 0.036 | 0.040 | 0.060 | Upgrade
|
| Dividend Growth | -46.82% | 149.86% | -8.75% | -33.33% | - | Upgrade
|
| Gross Margin | 37.11% | 36.11% | 18.81% | 22.90% | 23.48% | Upgrade
|
| Operating Margin | 18.54% | 20.23% | 8.94% | 10.97% | 11.16% | Upgrade
|
| Profit Margin | 14.96% | 14.97% | 6.81% | 8.68% | 10.93% | Upgrade
|
| Free Cash Flow Margin | 19.86% | 20.60% | 13.67% | 16.80% | 13.68% | Upgrade
|
| EBITDA | 150.69 | 185.37 | 92.39 | 93.27 | 90.06 | Upgrade
|
| EBITDA Margin | 25.91% | 26.03% | 16.14% | 20.30% | 21.49% | Upgrade
|
| D&A For EBITDA | 42.82 | 41.32 | 41.23 | 42.88 | 43.26 | Upgrade
|
| EBIT | 107.87 | 144.05 | 51.16 | 50.39 | 46.8 | Upgrade
|
| EBIT Margin | 18.54% | 20.23% | 8.94% | 10.97% | 11.16% | Upgrade
|
| Effective Tax Rate | 21.10% | 20.51% | 20.86% | 17.39% | - | Upgrade
|
| Revenue as Reported | 581.67 | 712.05 | 572.29 | 459.48 | 419.17 | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.