SMD Rise PCL (BKK:SMD100)
Thailand flag Thailand · Delayed Price · Currency is THB
3.840
-0.060 (-1.54%)
At close: Jun 13, 2025, 4:30 PM ICT

SMD Rise PCL Statistics

Total Valuation

SMD Rise PCL has a market cap or net worth of THB 797.58 million. The enterprise value is 912.39 million.

Market Cap 797.58M
Enterprise Value 912.39M

Important Dates

The next estimated earnings date is Friday, August 8, 2025.

Earnings Date Aug 8, 2025
Ex-Dividend Date Mar 13, 2025

Share Statistics

SMD Rise PCL has 207.70 million shares outstanding. The number of shares has decreased by -5.98% in one year.

Current Share Class 207.70M
Shares Outstanding 207.70M
Shares Change (YoY) -5.98%
Shares Change (QoQ) -1.96%
Owned by Insiders (%) 57.70%
Owned by Institutions (%) n/a
Float 87.87M

Valuation Ratios

The trailing PE ratio is 30.94.

PE Ratio 30.94
Forward PE n/a
PS Ratio 0.99
PB Ratio 1.09
P/TBV Ratio 1.09
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 11.05, with an EV/FCF ratio of -9.54.

EV / Earnings 35.53
EV / Sales 1.13
EV / EBITDA 11.05
EV / EBIT 19.99
EV / FCF -9.54

Financial Position

The company has a current ratio of 2.21, with a Debt / Equity ratio of 0.47.

Current Ratio 2.21
Quick Ratio 1.11
Debt / Equity 0.47
Debt / EBITDA 4.21
Debt / FCF -3.63
Interest Coverage 4.71

Financial Efficiency

Return on equity (ROE) is 3.26% and return on invested capital (ROIC) is 2.89%.

Return on Equity (ROE) 3.26%
Return on Assets (ROA) 2.54%
Return on Invested Capital (ROIC) 2.89%
Return on Capital Employed (ROCE) 5.44%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count n/a
Asset Turnover 0.72
Inventory Turnover 1.31

Taxes

In the past 12 months, SMD Rise PCL has paid 19.40 million in taxes.

Income Tax 19.40M
Effective Tax Rate 43.03%

Stock Price Statistics

Beta (5Y) 0.24
52-Week Price Change n/a
50-Day Moving Average 3.94
200-Day Moving Average n/a
Relative Strength Index (RSI) 35.51
Average Volume (20 Days) 30,807

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, SMD Rise PCL had revenue of THB 805.95 million and earned 25.68 million in profits. Earnings per share was 0.12.

Revenue 805.95M
Gross Profit 308.00M
Operating Income 45.64M
Pretax Income 45.08M
Net Income 25.68M
EBITDA 74.61M
EBIT 45.64M
Earnings Per Share (EPS) 0.12
Full Income Statement

Balance Sheet

The company has 232.73 million in cash and 347.54 million in debt, giving a net cash position of -114.81 million or -0.55 per share.

Cash & Cash Equivalents 232.73M
Total Debt 347.54M
Net Cash -114.81M
Net Cash Per Share -0.55
Equity (Book Value) 733.33M
Book Value Per Share 3.53
Working Capital 468.86M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -34.12 million and capital expenditures -61.55 million, giving a free cash flow of -95.67 million.

Operating Cash Flow -34.12M
Capital Expenditures -61.55M
Free Cash Flow -95.67M
FCF Per Share -0.46
Full Cash Flow Statement

Margins

Gross margin is 38.22%, with operating and profit margins of 5.66% and 3.19%.

Gross Margin 38.22%
Operating Margin 5.66%
Pretax Margin 5.59%
Profit Margin 3.19%
EBITDA Margin 9.26%
EBIT Margin 5.66%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 0.75, which amounts to a dividend yield of 19.23%.

Dividend Per Share 0.75
Dividend Yield 19.23%
Dividend Growth (YoY) 150.00%
Years of Dividend Growth n/a
Payout Ratio 526.25%
Buyback Yield 5.98%
Shareholder Yield 25.21%
Earnings Yield 3.22%
FCF Yield -12.00%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 15, 2022. It was a forward split with a ratio of 1.05.

Last Split Date Mar 15, 2022
Split Type Forward
Split Ratio 1.05

Scores

SMD Rise PCL has an Altman Z-Score of 2.84 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.84
Piotroski F-Score 4