SMD Rise PCL (BKK:SMD100)
Thailand flag Thailand · Delayed Price · Currency is THB
1.980
-0.060 (-2.94%)
Feb 11, 2026, 10:07 AM ICT

SMD Rise PCL Statistics

Total Valuation

SMD Rise PCL has a market cap or net worth of THB 423.71 million. The enterprise value is 584.98 million.

Market Cap423.71M
Enterprise Value 584.98M

Important Dates

The next estimated earnings date is Friday, February 27, 2026.

Earnings Date Feb 27, 2026
Ex-Dividend Date n/a

Share Statistics

SMD Rise PCL has 207.70 million shares outstanding. The number of shares has decreased by -1.98% in one year.

Current Share Class 207.70M
Shares Outstanding 207.70M
Shares Change (YoY) -1.98%
Shares Change (QoQ) n/a
Owned by Insiders (%) 57.66%
Owned by Institutions (%) n/a
Float 87.93M

Valuation Ratios

The trailing PE ratio is 62.42.

PE Ratio 62.42
Forward PE n/a
PS Ratio 0.48
PB Ratio 0.61
P/TBV Ratio 0.61
P/FCF Ratio 5.77
P/OCF Ratio 3.20
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.37, with an EV/FCF ratio of 7.96.

EV / Earnings 86.18
EV / Sales 0.67
EV / EBITDA 8.37
EV / EBIT 20.74
EV / FCF 7.96

Financial Position

The company has a current ratio of 1.83, with a Debt / Equity ratio of 0.34.

Current Ratio 1.83
Quick Ratio 0.76
Debt / Equity 0.34
Debt / EBITDA 3.42
Debt / FCF 3.25
Interest Coverage 2.19

Financial Efficiency

Return on equity (ROE) is 0.88% and return on invested capital (ROIC) is 0.88%.

Return on Equity (ROE) 0.88%
Return on Assets (ROA) 1.39%
Return on Invested Capital (ROIC) 0.88%
Return on Capital Employed (ROCE) 3.51%
Weighted Average Cost of Capital (WACC) 3.37%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count 189
Asset Turnover 0.69
Inventory Turnover 1.26

Taxes

In the past 12 months, SMD Rise PCL has paid 18.55 million in taxes.

Income Tax 18.55M
Effective Tax Rate 73.21%

Stock Price Statistics

The stock price has decreased by -49.00% in the last 52 weeks. The beta is 0.04, so SMD Rise PCL's price volatility has been lower than the market average.

Beta (5Y) 0.04
52-Week Price Change -49.00%
50-Day Moving Average 2.40
200-Day Moving Average 3.32
Relative Strength Index (RSI) 28.92
Average Volume (20 Days) 228,509

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, SMD Rise PCL had revenue of THB 879.33 million and earned 6.79 million in profits. Earnings per share was 0.03.

Revenue879.33M
Gross Profit 312.04M
Operating Income 28.20M
Pretax Income 25.34M
Net Income 6.79M
EBITDA 61.94M
EBIT 28.20M
Earnings Per Share (EPS) 0.03
Full Income Statement

Balance Sheet

The company has 77.52 million in cash and 238.78 million in debt, with a net cash position of -161.26 million or -0.78 per share.

Cash & Cash Equivalents 77.52M
Total Debt 238.78M
Net Cash -161.26M
Net Cash Per Share -0.78
Equity (Book Value) 696.89M
Book Value Per Share 3.36
Working Capital 416.01M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 132.53 million and capital expenditures -59.08 million, giving a free cash flow of 73.45 million.

Operating Cash Flow 132.53M
Capital Expenditures -59.08M
Free Cash Flow 73.45M
FCF Per Share 0.35
Full Cash Flow Statement

Margins

Gross margin is 35.49%, with operating and profit margins of 3.21% and 0.77%.

Gross Margin 35.49%
Operating Margin 3.21%
Pretax Margin 2.88%
Profit Margin 0.77%
EBITDA Margin 7.04%
EBIT Margin 3.21%
FCF Margin 8.35%

Dividends & Yields

This stock pays an annual dividend of 0.75, which amounts to a dividend yield of 36.76%.

Dividend Per Share 0.75
Dividend Yield 36.76%
Dividend Growth (YoY) -6.25%
Years of Dividend Growth n/a
Payout Ratio 2,294.12%
Buyback Yield 1.98%
Shareholder Yield 38.75%
Earnings Yield 1.60%
FCF Yield 17.33%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 15, 2022. It was a forward split with a ratio of 1.05.

Last Split Date Mar 15, 2022
Split Type Forward
Split Ratio 1.05

Scores

SMD Rise PCL has an Altman Z-Score of 2.33 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.33
Piotroski F-Score 5