Semiconductor Manufacturing International Corporation (BKK:SMIC01)

BKK:SMIC01 Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 19, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,673,202	1,726,086	1,029,377	845,055	1,010,890	1,008,028
Market Cap Growth	43.87%	67.68%	21.81%	-16.41%	0.28%	336.94%
Enterprise Value	3,162,439	2,222,167	1,366,211	934,915	1,062,090	969,472
PE Ratio	132.80	102.06	33.18	13.45	17.89	47.46
PS Ratio	9.10	6.26	4.74	3.36	5.59	8.60
PB Ratio	2.49	1.58	0.97	0.84	1.20	1.55
P/TBV Ratio	3.87	2.44	1.49	1.28	1.78	2.23
P/OCF Ratio	24.94	15.84	8.92	4.57	10.11	20.22
EV/Sales Ratio	11.28	8.06	6.29	3.72	5.88	8.27
EV/EBITDA Ratio	23.26	18.67	14.56	7.08	12.81	27.81
EV/EBIT Ratio	128.36	226.41	328.78	16.42	43.54	-
Debt / Equity Ratio	0.35	0.36	0.33	0.30	0.27	0.29
Debt / EBITDA Ratio	2.62	3.30	3.66	2.22	2.60	5.06
Net Debt / Equity Ratio	0.07	0.02	0.03	-0.13	-0.22	-0.29
Net Debt / EBITDA Ratio	0.54	0.22	0.30	-0.98	-2.29	-5.48
Net Debt / FCF Ratio	-0.57	-0.17	-0.19	4.53	5.17	1.76
Asset Turnover	0.19	0.17	0.14	0.18	0.16	0.16
Inventory Turnover	2.22	2.31	2.20	2.91	3.78	4.18
Quick Ratio	1.32	1.30	1.31	1.91	2.99	3.42
Current Ratio	1.77	1.69	1.79	2.36	3.42	3.90
Return on Equity (ROE)	3.28%	2.33%	3.76%	8.08%	7.54%	4.20%
Return on Assets (ROA)	1.05%	0.37%	0.17%	2.58%	1.36%	-0.14%
Return on Invested Capital (ROIC)	2.04%	0.76%	0.40%	7.28%	4.04%	-0.38%
Return on Capital Employed (ROCE)	2.00%	0.70%	0.30%	4.50%	2.30%	-0.20%
Earnings Yield	0.75%	0.98%	3.01%	7.44%	5.59%	2.13%
FCF Yield	-4.99%	-8.93%	-14.27%	-3.37%	-3.64%	-10.76%
Payout Ratio	-	-	-	-	-	1.12%
Buyback Yield / Dilution	-0.32%	-0.25%	-0.31%	-0.07%	-15.95%	-18.31%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.