Specialty Natural Products PCL (BKK:SNPS)
Thailand
· Delayed Price · Currency is THB 4.900
-0.100 (-2.00%)
Jun 27, 2025, 4:39 PM ICT
BKK:SNPS Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
Operating Revenue | 477.47 | 457.31 | 356.7 | 493 | 207.2 | 131.81 | Upgrade
|
Other Revenue | 17.19 | 17.37 | 11.39 | 9.66 | 2.61 | 0.18 | Upgrade
|
| 494.67 | 474.67 | 368.09 | 502.66 | 209.81 | 132 | Upgrade
| |
Revenue Growth (YoY) | 34.39% | 28.96% | -26.77% | 139.57% | 58.95% | 9.94% | Upgrade
|
Cost of Revenue | 281.36 | 270.98 | 225.78 | 330.54 | 116.25 | 65.33 | Upgrade
|
Gross Profit | 213.31 | 203.7 | 142.32 | 172.12 | 93.56 | 66.66 | Upgrade
|
Selling, General & Admin | 107.65 | 109.04 | 98.68 | 79.48 | 32.33 | 24.13 | Upgrade
|
Operating Expenses | 107.65 | 109.04 | 98.68 | 79.48 | 32.33 | 24.13 | Upgrade
|
Operating Income | 105.66 | 94.65 | 43.64 | 92.64 | 61.23 | 42.53 | Upgrade
|
Interest Expense | -1.63 | -2.09 | -3.78 | -5.58 | -0.27 | -0.33 | Upgrade
|
Earnings From Equity Investments | 0.14 | 0.15 | 0.21 | 0.1 | - | - | Upgrade
|
EBT Excluding Unusual Items | 104.18 | 92.72 | 40.07 | 87.16 | 60.96 | 42.21 | Upgrade
|
Other Unusual Items | - | - | - | 6.38 | - | - | Upgrade
|
Pretax Income | 104.18 | 92.72 | 40.07 | 93.54 | 60.96 | 42.21 | Upgrade
|
Income Tax Expense | 18.7 | 16.41 | 11.71 | 19.16 | 10.29 | 4.99 | Upgrade
|
Earnings From Continuing Operations | 85.48 | 76.31 | 28.36 | 74.38 | 50.67 | 37.21 | Upgrade
|
Minority Interest in Earnings | 3.26 | 4.78 | 8.47 | 3.51 | - | - | Upgrade
|
Net Income | 88.74 | 81.09 | 36.83 | 77.89 | 50.67 | 37.21 | Upgrade
|
Net Income to Common | 88.74 | 81.09 | 36.83 | 77.89 | 50.67 | 37.21 | Upgrade
|
Net Income Growth | 140.97% | 120.19% | -52.72% | 53.73% | 36.15% | 241.81% | Upgrade
|
Shares Outstanding (Basic) | 337 | 310 | 300 | 187 | 148 | 148 | Upgrade
|
Shares Outstanding (Diluted) | 337 | 310 | 300 | 187 | 148 | 148 | Upgrade
|
Shares Change (YoY) | 12.19% | 3.44% | 60.66% | 26.17% | - | -45.63% | Upgrade
|
EPS (Basic) | 0.26 | 0.26 | 0.12 | 0.42 | 0.34 | 0.25 | Upgrade
|
EPS (Diluted) | 0.26 | 0.26 | 0.12 | 0.42 | 0.34 | 0.25 | Upgrade
|
EPS Growth | 114.78% | 112.86% | -70.57% | 21.85% | 36.15% | 528.61% | Upgrade
|
Free Cash Flow | 81.93 | 91.41 | 48.62 | 154.66 | - | - | Upgrade
|
Free Cash Flow Per Share | 0.24 | 0.29 | 0.16 | 0.83 | - | - | Upgrade
|
Dividend Per Share | 0.130 | 0.130 | 0.057 | - | 0.326 | - | Upgrade
|
Dividend Growth | 128.07% | 128.07% | - | - | - | - | Upgrade
|
Gross Margin | 43.12% | 42.91% | 38.66% | 34.24% | 44.59% | 50.50% | Upgrade
|
Operating Margin | 21.36% | 19.94% | 11.86% | 18.43% | 29.18% | 32.22% | Upgrade
|
Profit Margin | 17.94% | 17.08% | 10.01% | 15.50% | 24.15% | 28.19% | Upgrade
|
Free Cash Flow Margin | 16.56% | 19.26% | 13.21% | 30.77% | - | - | Upgrade
|
EBITDA | 130.26 | 119.81 | 69.02 | 117.09 | - | 49.07 | Upgrade
|
EBITDA Margin | 26.33% | 25.24% | 18.75% | 23.29% | - | 37.18% | Upgrade
|
D&A For EBITDA | 24.6 | 25.15 | 25.38 | 24.45 | - | 6.54 | Upgrade
|
EBIT | 105.66 | 94.65 | 43.64 | 92.64 | 61.23 | 42.53 | Upgrade
|
EBIT Margin | 21.36% | 19.94% | 11.86% | 18.43% | 29.18% | 32.22% | Upgrade
|
Effective Tax Rate | 17.95% | 17.70% | 29.22% | 20.48% | 16.88% | 11.83% | Upgrade
|
Revenue as Reported | 494.67 | 474.67 | 368.09 | 502.66 | 209.81 | 132 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.