BKK:SNPS Balance Sheet

Financials in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	429.81	500.52	205.94	215.64	38.53
Short-Term Investments	-	-	-	15.02	-
Trading Asset Securities	64.57	4.14	4.06	4.01	-
Cash & Short-Term Investments	494.38	504.66	210	234.67	38.53
Cash Growth	-2.04%	140.31%	-10.51%	509.08%	-28.61%
Accounts Receivable	143.46	96.19	55.1	51.14	21.99
Other Receivables	4.54	6.59	4.89	0.43	1.18
Receivables	148	102.78	59.99	51.89	23.17
Inventory	130.62	116.47	121.65	130.74	57.21
Prepaid Expenses	5.72	1.63	2.37	1.39	0.41
Other Current Assets	0.02	0.15	0.42	4.95	1.16
Total Current Assets	778.74	725.69	394.43	423.64	120.49
Property, Plant & Equipment	231.92	244.77	257.47	275.33	55.17
Long-Term Investments	3.25	3.09	3.32	3.11	89.34
Other Intangible Assets	5.52	6.13	6.16	4.23	3.1
Long-Term Deferred Tax Assets	4.57	4.76	4.26	6.13	-
Other Long-Term Assets	0.67	3.26	6.33	0.04	0.23
Total Assets	1,025	987.7	671.98	712.48	318.33
Accounts Payable	31.77	31.15	18.51	15.81	4.52
Accrued Expenses	19.16	16.44	8.13	18.42	4.84
Short-Term Debt	-	-	130	20	-
Current Portion of Long-Term Debt	-	-	2.61	5.74	3.1
Current Portion of Leases	1.99	1.99	1.16	2.03	-
Current Income Taxes Payable	13.3	6.68	3.06	2.33	5.76
Current Unearned Revenue	15.47	13.54	9	4.64	-
Other Current Liabilities	6.53	8.84	5.86	6.51	1.87
Total Current Liabilities	88.2	78.64	178.34	75.47	20.09
Long-Term Debt	-	-	1.21	199.33	1.38
Long-Term Leases	0.75	2.74	2.89	4.12	-
Pension & Post-Retirement Benefits	10.36	9.5	8.24	11.77	3.83
Other Long-Term Liabilities	0.15	0.14	-	-	-
Total Liabilities	99.47	91.02	190.68	290.69	25.29
Common Stock	405	405	300	300	148
Additional Paid-In Capital	370.13	370.13	46.55	46.55	-
Retained Earnings	117.46	86.51	95.45	58.62	145.03
Comprehensive Income & Other	4.45	4.45	4.45	-0.04	-
Total Common Equity	897.04	866.1	446.45	405.13	293.03
Minority Interest	28.17	30.58	34.85	16.66	-
Shareholders' Equity	925.22	896.68	481.3	421.79	293.03
Total Liabilities & Equity	1,025	987.7	671.98	712.48	318.33
Total Debt	2.74	4.73	137.88	231.22	4.47
Net Cash (Debt)	491.65	499.94	72.12	3.46	34.05
Net Cash Growth	-1.66%	593.17%	1987.41%	-89.85%	-22.61%
Net Cash Per Share	1.21	1.61	0.24	0.02	0.23
Filing Date Shares Outstanding	405	405	300	225.46	148
Total Common Shares Outstanding	405	405	300	225.46	148
Working Capital	690.54	647.05	216.09	348.17	100.4
Book Value Per Share	2.21	2.14	1.49	1.80	1.98
Tangible Book Value	891.52	859.96	440.29	400.9	289.94
Tangible Book Value Per Share	2.20	2.12	1.47	1.78	1.96
Land	87.85	87.85	87.85	87.85	8.41
Buildings	180.54	178.77	177.03	176.91	35.48
Machinery	232.87	226	216.7	205.95	90.54

Source: S&P Global Market Intelligence. Standard template. Financial Sources.