Sony Group Corporation (BKK:SONY80)
Thailand · Delayed Price · Currency is THB 3.400
-0.060 (-1.73%)
Last updated: Mar 5, 2026, 12:39 PM ICT
Sony Group Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Revenue | 12,073,447 | 12,957,064 | 13,020,768 | 10,974,373 | 9,921,513 | 8,998,661 |
Revenue Growth (YoY) | -12.56% | -0.49% | 18.65% | 10.61% | 10.26% | 8.94% |
Cost of Revenue | 8,348,382 | 9,294,512 | 9,695,687 | 7,739,284 | 7,219,841 | 6,567,553 |
Gross Profit | 3,725,065 | 3,662,552 | 3,325,081 | 3,235,089 | 2,701,672 | 2,431,108 |
Selling, General & Admin | 2,250,641 | 2,256,829 | 2,156,156 | 1,969,170 | 1,588,473 | 1,473,154 |
Other Operating Expenses | -14,107 | -9,241 | -29,404 | -12,021 | -65,494 | 14,250 |
Operating Income | 1,490,348 | 1,414,964 | 1,198,329 | 1,277,940 | 1,178,693 | 943,704 |
Interest Income | 126,583 | 131,223 | 136,099 | 55,507 | 42,950 | 95,343 |
Interest Expense | -104,222 | -72,461 | -65,766 | -58,951 | -104,140 | -41,082 |
Total Non-Operating Income (Expense) | 22,361 | 58,762 | 70,333 | -3,444 | -61,190 | 54,261 |
Pretax Income | 1,511,130 | 1,473,726 | 1,268,662 | 1,274,496 | 1,117,503 | 997,965 |
Provision for Income Taxes | 340,787 | 313,839 | 288,168 | 262,723 | 229,097 | -45,931 |
Net Income | -212,008 | 1,141,600 | 970,573 | 1,005,277 | 882,178 | 1,029,610 |
Minority Interest in Earnings | 24,840 | 18,287 | 9,921 | 6,496 | 6,228 | 14,286 |
Earnings From Discontinued Operations | -2,715,022 | - | - | - | - | - |
Net Income to Common | -212,008 | 1,141,600 | 970,573 | 1,005,277 | 882,178 | 1,029,610 |
Net Income Growth | - | 17.62% | -3.45% | 13.95% | -14.32% | 76.85% |
Shares Outstanding (Basic) | 5,998 | 6,050 | 6,156 | 6,179 | 6,196 | 6,152 |
Shares Outstanding (Diluted) | 6,036 | 6,075 | 6,177 | 6,207 | 6,256 | 6,252 |
Shares Change (YoY) | -0.99% | -1.65% | -0.49% | -0.79% | 0.07% | -0.94% |
EPS (Basic) | 190.49 | 188.71 | 157.66 | 162.71 | 142.37 | 167.35 |
EPS (Diluted) | 190.04 | 187.92 | 157.14 | 161.97 | 141.03 | 164.75 |
EPS Growth | 2.17% | 19.59% | -2.98% | 14.85% | -14.40% | 78.60% |
Free Cash Flow | 3,018,565 | 1,674,148 | 749,267 | -298,944 | 792,547 | 662,286 |
Free Cash Flow Growth | 80.31% | 123.44% | - | - | 19.67% | -27.22% |
Free Cash Flow Per Share | 500.07 | 275.58 | 121.31 | -48.16 | 126.68 | 105.94 |
Dividends Per Share | 22.500 | 20.000 | 17.000 | 15.000 | - | 11.000 |
Dividend Growth | 12.50% | 17.65% | 13.33% | - | - | 22.22% |
Gross Margin | -217.40% | 28.27% | 25.54% | 29.48% | 27.23% | 27.02% |
Operating Margin | 56.66% | 10.92% | 9.20% | 11.64% | 11.88% | 10.49% |
Profit Margin | 29.45% | 8.95% | 7.53% | 9.22% | 8.95% | 11.60% |
FCF Margin | 114.76% | 12.92% | 5.75% | -2.72% | 7.99% | 7.36% |
EBITDA | 2,630,000 | 2,567,951 | 2,343,310 | 2,282,530 | 2,083,163 | 1,675,815 |
EBITDA Margin | 99.99% | 19.82% | 18.00% | 20.80% | 21.00% | 18.62% |
EBIT | 1,490,348 | 1,414,964 | 1,198,329 | 1,277,940 | 1,178,693 | 943,704 |
EBIT Margin | 56.66% | 10.92% | 9.20% | 11.64% | 11.88% | 10.49% |
Effective Tax Rate | 22.55% | 21.30% | 22.71% | 20.61% | 20.50% | -4.60% |
Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.