S. Khonkaen Foods PCL (BKK:SORKON)
Thailand flag Thailand · Delayed Price · Currency is THB
4.200
-0.060 (-1.41%)
Jun 6, 2025, 4:14 PM ICT

S. Khonkaen Foods PCL Income Statement

Millions THB. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
3,5043,3573,0963,1832,7792,775
Upgrade
Other Revenue
31.2620.8436.5533.0832.5719.19
Upgrade
Revenue
3,5363,3783,1323,2162,8122,794
Upgrade
Revenue Growth (YoY)
14.35%7.85%-2.61%14.38%0.65%-2.48%
Upgrade
Cost of Revenue
2,6122,5032,3572,4342,0702,045
Upgrade
Gross Profit
923.4875.35775.16782.44741.84748.56
Upgrade
Selling, General & Admin
745.47716.13661.25620.66573.58572.12
Upgrade
Operating Expenses
745.47716.13661.25620.66573.58572.12
Upgrade
Operating Income
177.92159.22113.91161.78168.26176.44
Upgrade
Interest Expense
-39.99-40.39-39.6-30.47-30.33-32.52
Upgrade
Interest & Investment Income
1.361.310.940.120.180.22
Upgrade
Earnings From Equity Investments
-0.7-0.92-4.33---
Upgrade
EBT Excluding Unusual Items
138.59119.2370.93131.44138.11144.14
Upgrade
Gain (Loss) on Sale of Investments
-0.25-0.25-1.45---
Upgrade
Gain (Loss) on Sale of Assets
9.639.6330.87---
Upgrade
Asset Writedown
44.4217.2-29.06-14.6436.3-9
Upgrade
Pretax Income
192.39145.8171.29116.79174.41135.14
Upgrade
Income Tax Expense
33.7129.932119.2131.5424.67
Upgrade
Earnings From Continuing Operations
158.67115.8850.2997.58142.86110.46
Upgrade
Minority Interest in Earnings
16.8417.584.373.9-0.45-0.53
Upgrade
Net Income
175.51133.4554.67101.48142.42109.93
Upgrade
Net Income to Common
175.51133.4554.67101.48142.42109.93
Upgrade
Net Income Growth
153.29%144.12%-46.13%-28.74%29.55%-1.94%
Upgrade
Shares Outstanding (Basic)
323323323323323323
Upgrade
Shares Outstanding (Diluted)
323323323323323323
Upgrade
Shares Change (YoY)
-0.01%-----
Upgrade
EPS (Basic)
0.540.410.170.310.440.34
Upgrade
EPS (Diluted)
0.540.410.170.310.440.34
Upgrade
EPS Growth
153.31%144.12%-46.13%-28.74%29.55%-1.94%
Upgrade
Free Cash Flow
86.7354.144.989.78-43.41217.91
Upgrade
Free Cash Flow Per Share
0.270.170.140.03-0.130.67
Upgrade
Dividend Per Share
0.2500.2500.2000.1000.1500.200
Upgrade
Dividend Growth
25.00%25.00%100.00%-33.33%-25.00%-
Upgrade
Gross Margin
26.12%25.91%24.75%24.33%26.38%26.80%
Upgrade
Operating Margin
5.03%4.71%3.64%5.03%5.98%6.32%
Upgrade
Profit Margin
4.96%3.95%1.75%3.16%5.07%3.94%
Upgrade
Free Cash Flow Margin
2.45%1.60%1.44%0.30%-1.54%7.80%
Upgrade
EBITDA
321.47299.39239.19282.31270.72274.63
Upgrade
EBITDA Margin
9.09%8.86%7.64%8.78%9.63%9.83%
Upgrade
D&A For EBITDA
143.55140.17125.27120.53102.4698.19
Upgrade
EBIT
177.92159.22113.91161.78168.26176.44
Upgrade
EBIT Margin
5.03%4.71%3.64%5.03%5.98%6.32%
Upgrade
Effective Tax Rate
17.52%20.53%29.45%16.45%18.09%18.26%
Upgrade
Revenue as Reported
3,5853,4053,1633,2162,8482,794
Upgrade
Advertising Expenses
-261.02214.53225.56191.42198.5
Upgrade
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.