Star Petroleum Refining Public Company Limited (BKK: SPRC)
Thailand
· Delayed Price · Currency is THB 6.95
+0.05 (0.72%)
Sep 6, 2024, 4:39 PM ICT
SPRC Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 248,175 | 236,851 | 281,299 | 170,331 | 129,599 | 168,611 | Upgrade
|
| Other Revenue | 4,940 | 1,433 | 3,966 | 2,154 | 564.7 | 228.23 | Upgrade
|
| Revenue | 253,115 | 238,284 | 285,264 | 172,484 | 130,163 | 168,840 | Upgrade
|
| Revenue Growth (YoY) | -5.85% | -16.47% | 65.39% | 32.51% | -22.91% | -19.28% | Upgrade
|
| Cost of Revenue | 248,125 | 238,049 | 272,833 | 165,598 | 137,169 | 172,051 | Upgrade
|
| Gross Profit | 4,990 | 234.94 | 12,432 | 6,886 | -7,006 | -3,211 | Upgrade
|
| Selling, General & Admin | 1,022 | 1,302 | 2,791 | 748.98 | 910.8 | 1,690 | Upgrade
|
| Operating Expenses | 1,022 | 1,302 | 2,791 | 748.98 | 910.8 | 1,690 | Upgrade
|
| Operating Income | 3,968 | -1,067 | 9,640 | 6,137 | -7,916 | -4,901 | Upgrade
|
| Interest Expense | -291.39 | -367.15 | -316.38 | -211.83 | -177.33 | -46.07 | Upgrade
|
| Currency Exchange Gain (Loss) | 260.63 | -719.07 | 376.44 | 358.74 | 319.75 | 1,225 | Upgrade
|
| Other Non Operating Income (Expenses) | 129.47 | 629.71 | -106.03 | -371.12 | 214.06 | 28.56 | Upgrade
|
| Pretax Income | 4,826 | -1,524 | 9,594 | 5,913 | -7,560 | -3,693 | Upgrade
|
| Income Tax Expense | 965.48 | -293.79 | 1,921 | 1,166 | -1,555 | -884.61 | Upgrade
|
| Net Income | 3,945 | -1,230 | 7,674 | 4,746 | -6,005 | -2,809 | Upgrade
|
| Net Income to Common | 3,945 | -1,230 | 7,674 | 4,746 | -6,005 | -2,809 | Upgrade
|
| Net Income Growth | - | - | 61.67% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 4,336 | 4,336 | 4,336 | 4,336 | 4,336 | 4,336 | Upgrade
|
| Shares Outstanding (Diluted) | 4,336 | 4,336 | 4,336 | 4,336 | 4,336 | 4,336 | Upgrade
|
| EPS (Basic) | 0.91 | -0.28 | 1.77 | 1.09 | -1.38 | -0.65 | Upgrade
|
| EPS (Diluted) | 0.91 | -0.28 | 1.77 | 1.09 | -1.38 | -0.65 | Upgrade
|
| EPS Growth | - | - | 61.67% | - | - | - | Upgrade
|
| Free Cash Flow | -4,570 | -651.12 | -122.69 | 3,679 | -1,797 | -6,325 | Upgrade
|
| Free Cash Flow Per Share | -1.05 | -0.15 | -0.03 | 0.85 | -0.41 | -1.46 | Upgrade
|
| Dividend Per Share | 0.250 | - | 1.110 | 0.178 | - | 0.183 | Upgrade
|
| Dividend Growth | 66.67% | - | 521.85% | - | - | -69.18% | Upgrade
|
| Gross Margin | 1.97% | 0.10% | 4.36% | 3.99% | -5.38% | -1.90% | Upgrade
|
| Operating Margin | 1.57% | -0.45% | 3.38% | 3.56% | -6.08% | -2.90% | Upgrade
|
| Profit Margin | 1.56% | -0.52% | 2.69% | 2.75% | -4.61% | -1.66% | Upgrade
|
| Free Cash Flow Margin | -1.81% | -0.27% | -0.04% | 2.13% | -1.38% | -3.75% | Upgrade
|
| EBITDA | 6,654 | 1,496 | 12,243 | 8,781 | -5,084 | -2,336 | Upgrade
|
| EBITDA Margin | 2.63% | 0.63% | 4.29% | 5.09% | -3.91% | -1.38% | Upgrade
|
| D&A For EBITDA | 2,686 | 2,563 | 2,603 | 2,644 | 2,832 | 2,565 | Upgrade
|
| EBIT | 3,968 | -1,067 | 9,640 | 6,137 | -7,916 | -4,901 | Upgrade
|
| EBIT Margin | 1.57% | -0.45% | 3.38% | 3.56% | -6.08% | -2.90% | Upgrade
|
| Effective Tax Rate | 20.01% | - | 20.02% | 19.73% | - | - | Upgrade
|
| Revenue as Reported | 253,115 | 238,284 | 285,264 | 172,484 | 130,163 | 168,840 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.