BKK:SSTRT Income Statement

Financials in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Rental Revenue	136.06	136.43	136.06	118.12	117.97
Other Revenue	-	-	-	0	0.11
Total Revenue	136.21	136.67	136.14	118.14	118.11
Revenue Growth (YoY	-0.34%	0.39%	15.24%	0.03%	-0.26%
Property Expenses	6.82	6.89	6.98	6.18	6.17
Selling, General & Administrative	6.86	6.86	7.03	7.38	6.44
Other Operating Expenses	-	-	-	7.35	7.32
Total Operating Expenses	13.68	13.75	14.01	20.91	19.93
Operating Income	122.53	122.93	122.13	97.23	98.18
Interest Expense	-5.33	-7.74	-10.07	-8.4	-9.07
EBT Excluding Unusual Items	117.2	115.19	112.06	88.83	89.11
Gain (Loss) on Sale of Investments	-18.86	-21.64	3.58	-5.25	-6.8
Pretax Income	98.34	93.54	115.65	83.57	82.31
Net Income	98.34	93.54	115.65	83.57	82.31
Net Income to Common	98.34	93.54	115.65	83.57	82.31
Net Income Growth	5.13%	-19.11%	38.38%	1.54%	2.94%
Basic Shares Outstanding	191	191	191	191	156
Diluted Shares Outstanding	191	191	191	191	156
Shares Change (YoY)	-	-	-	22.34%	-
EPS (Basic)	0.51	0.49	0.61	0.44	0.53
EPS (Diluted)	0.51	0.49	0.61	0.44	0.53
EPS Growth	5.13%	-19.11%	38.38%	-17.00%	2.94%
Dividend Per Share	0.400	0.400	0.400	0.400	0.400
Dividend Growth	-	-	-	-	-25.12%
Operating Margin	89.96%	89.94%	89.71%	82.30%	83.13%
Profit Margin	72.20%	68.44%	84.95%	70.74%	69.69%
EBIT	122.53	122.93	122.13	97.23	98.18
EBIT Margin	89.96%	89.94%	89.71%	82.30%	83.13%
Revenue as Reported	136.21	136.67	136.14	118.14	118.11

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.