STC Concrete Product PCL (BKK:STC)
Thailand
· Delayed Price · Currency is THB 0.4700
-0.0100 (-2.08%)
May 19, 2025, 4:18 PM ICT
STC Concrete Product PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 572.44 | 558.44 | 535.46 | 432.69 | 418.25 | 419.51 | Upgrade
|
| Other Revenue | 2.4 | 2.35 | 2.68 | 3.71 | 4.08 | 1.3 | Upgrade
|
| Revenue | 574.84 | 560.79 | 538.14 | 436.4 | 422.33 | 420.8 | Upgrade
|
| Revenue Growth (YoY) | 5.30% | 4.21% | 23.32% | 3.33% | 0.36% | -0.29% | Upgrade
|
| Cost of Revenue | 404.83 | 399.32 | 396.94 | 318.98 | 308.73 | 302.58 | Upgrade
|
| Gross Profit | 170.02 | 161.46 | 141.2 | 117.42 | 113.59 | 118.22 | Upgrade
|
| Selling, General & Admin | 137.35 | 131.66 | 118.66 | 104.7 | 104.55 | 95.68 | Upgrade
|
| Operating Expenses | 137.35 | 131.66 | 118.66 | 104.7 | 104.55 | 95.68 | Upgrade
|
| Operating Income | 32.67 | 29.8 | 22.54 | 12.72 | 9.05 | 22.54 | Upgrade
|
| Interest Expense | -11.56 | -12.05 | -10.22 | -4.91 | -3.55 | -3.72 | Upgrade
|
| Earnings From Equity Investments | -0.16 | -0.3 | -0.87 | -5.47 | -1.51 | - | Upgrade
|
| EBT Excluding Unusual Items | 20.94 | 17.45 | 11.44 | 2.35 | 3.98 | 18.83 | Upgrade
|
| Pretax Income | 20.94 | 17.45 | 11.44 | 2.35 | 3.98 | 18.83 | Upgrade
|
| Income Tax Expense | 3.54 | 3.29 | 1.86 | 1.01 | 0.98 | 4.12 | Upgrade
|
| Net Income | 17.4 | 14.16 | 9.58 | 1.33 | 3.01 | 14.7 | Upgrade
|
| Net Income to Common | 17.4 | 14.16 | 9.58 | 1.33 | 3.01 | 14.7 | Upgrade
|
| Net Income Growth | 221.28% | 47.79% | 618.70% | -55.67% | -79.55% | -42.95% | Upgrade
|
| Shares Outstanding (Basic) | 568 | 568 | 568 | 568 | 568 | 568 | Upgrade
|
| Shares Outstanding (Diluted) | 568 | 568 | 568 | 568 | 568 | 568 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | - | 30.70% | Upgrade
|
| EPS (Basic) | 0.03 | 0.02 | 0.02 | 0.00 | 0.01 | 0.03 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.02 | 0.02 | 0.00 | 0.01 | 0.03 | Upgrade
|
| EPS Growth | 221.30% | 47.79% | 618.88% | -55.69% | -79.55% | -56.35% | Upgrade
|
| Free Cash Flow | 10.04 | 5.29 | -40.33 | -66.88 | 5.19 | 6.78 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | 0.01 | -0.07 | -0.12 | 0.01 | 0.01 | Upgrade
|
| Dividend Per Share | 0.018 | 0.018 | - | 0.025 | - | 0.016 | Upgrade
|
| Dividend Growth | - | - | - | - | - | -84.00% | Upgrade
|
| Gross Margin | 29.58% | 28.79% | 26.24% | 26.91% | 26.90% | 28.09% | Upgrade
|
| Operating Margin | 5.68% | 5.31% | 4.19% | 2.92% | 2.14% | 5.36% | Upgrade
|
| Profit Margin | 3.03% | 2.53% | 1.78% | 0.30% | 0.71% | 3.49% | Upgrade
|
| Free Cash Flow Margin | 1.75% | 0.94% | -7.49% | -15.33% | 1.23% | 1.61% | Upgrade
|
| EBITDA | 59.37 | 55.25 | 46.96 | 37.93 | 33.87 | 46.67 | Upgrade
|
| EBITDA Margin | 10.33% | 9.85% | 8.73% | 8.69% | 8.02% | 11.09% | Upgrade
|
| D&A For EBITDA | 26.7 | 25.45 | 24.42 | 25.2 | 24.83 | 24.13 | Upgrade
|
| EBIT | 32.67 | 29.8 | 22.54 | 12.72 | 9.05 | 22.54 | Upgrade
|
| EBIT Margin | 5.68% | 5.31% | 4.19% | 2.92% | 2.14% | 5.36% | Upgrade
|
| Effective Tax Rate | 16.92% | 18.87% | 16.29% | 43.18% | 24.54% | 21.90% | Upgrade
|
| Revenue as Reported | 574.84 | 560.79 | 538.14 | 436.4 | 422.33 | 420.8 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.