Stecon Group PCL (BKK:STECON)
Thailand flag Thailand · Delayed Price · Currency is THB
5.50
+0.25 (4.76%)
Mar 7, 2025, 10:00 AM ICT

Stecon Group PCL Income Statement

Millions THB. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024FY 2023FY 2022FY 2021FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Operating Revenue
30,00529,59830,32627,67535,841
Upgrade
Other Revenue
103.670.33106.41118.8430.49
Upgrade
Revenue
30,10829,66830,43227,79435,871
Upgrade
Revenue Growth (YoY)
1.48%-2.51%9.49%-22.52%8.50%
Upgrade
Cost of Revenue
30,12328,29928,79226,40034,261
Upgrade
Gross Profit
-14.891,3691,6401,3941,610
Upgrade
Selling, General & Admin
845.98834.42779.42674.82673.67
Upgrade
Other Operating Expenses
1,013----
Upgrade
Operating Expenses
1,859834.42779.42674.82673.67
Upgrade
Operating Income
-1,873534.7860.87718.82936.04
Upgrade
Interest Expense
-158.21-43.12-19.88-33.44-52.7
Upgrade
Interest & Investment Income
237.08191.83142.87136.25135.03
Upgrade
Earnings From Equity Investments
-584.46-69.5733.7439.7294.96
Upgrade
EBT Excluding Unusual Items
-2,379613.851,018861.351,113
Upgrade
Gain (Loss) on Sale of Assets
-169.91---166.08
Upgrade
Asset Writedown
93.0823.3636.46140.8959.99
Upgrade
Legal Settlements
----123.96-
Upgrade
Pretax Income
-2,456637.211,054878.291,339
Upgrade
Income Tax Expense
-67.74101.65187.33157.69235.99
Upgrade
Earnings From Continuing Operations
-2,388535.57866.72720.61,103
Upgrade
Minority Interest in Earnings
30.73-9.99-9.32-9.71-10.27
Upgrade
Net Income
-2,357525.58857.41710.881,093
Upgrade
Net Income to Common
-2,357525.58857.41710.881,093
Upgrade
Net Income Growth
--38.70%20.61%-34.97%-26.32%
Upgrade
Shares Outstanding (Basic)
1,5191,5191,5251,5251,525
Upgrade
Shares Outstanding (Diluted)
1,5191,5191,5251,5251,525
Upgrade
Shares Change (YoY)
0.00%-0.40%---
Upgrade
EPS (Basic)
-1.550.350.560.470.72
Upgrade
EPS (Diluted)
-1.550.350.560.470.72
Upgrade
EPS Growth
--38.46%20.61%-34.97%-26.32%
Upgrade
Free Cash Flow
-2,510-6,2961,5553,905265.07
Upgrade
Free Cash Flow Per Share
-1.65-4.141.022.560.17
Upgrade
Dividend Per Share
-0.1500.3000.2500.300
Upgrade
Dividend Growth
--50.00%20.00%-16.67%0%
Upgrade
Gross Margin
-0.05%4.61%5.39%5.01%4.49%
Upgrade
Operating Margin
-6.22%1.80%2.83%2.59%2.61%
Upgrade
Profit Margin
-7.83%1.77%2.82%2.56%3.05%
Upgrade
Free Cash Flow Margin
-8.34%-21.22%5.11%14.05%0.74%
Upgrade
EBITDA
-1,2651,1481,6211,5181,632
Upgrade
EBITDA Margin
-4.20%3.87%5.33%5.46%4.55%
Upgrade
D&A For EBITDA
608.66613.3760.43799.14696.11
Upgrade
EBIT
-1,873534.7860.87718.82936.04
Upgrade
EBIT Margin
-6.22%1.80%2.83%2.59%2.61%
Upgrade
Effective Tax Rate
-15.95%17.77%17.95%17.62%
Upgrade
Revenue as Reported
30,40529,84130,57328,02836,182
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.