Singapore Technologies Engineering Ltd (BKK:STEG19)
Thailand · Delayed Price · Currency is THB 25.75
+1.15 (4.67%)
Last updated: Mar 2, 2026, 4:26 PM ICT
BKK:STEG19 Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue | 12,346 | 11,276 | 10,101 | 9,035 | 7,693 |
Revenue Growth (YoY) | 9.50% | 11.63% | 11.80% | 17.45% | 7.47% |
Cost of Revenue | 10,188 | 9,101 | 8,128 | 7,336 | 6,156 |
Gross Profit | 2,159 | 2,174 | 1,973 | 1,699 | 1,537 |
Selling, General & Admin | 1,087 | 1,004 | 932 | 895.3 | 782.88 |
Other Operating Expenses | 570.27 | 152.34 | 170.46 | 137.64 | 104.78 |
Operating Expenses | 1,658 | 1,156 | 1,102 | 1,033 | 887.66 |
Operating Income | 500.94 | 1,018 | 870.3 | 665.71 | 649.18 |
Interest Expense | -198.17 | -221.55 | -226.1 | -137.31 | -45.05 |
Interest & Investment Income | 12.89 | 17.41 | 13.35 | 9.27 | 3.94 |
Earnings From Equity Investments | 61.6 | 70.99 | 58.09 | 33.27 | 15.99 |
Currency Exchange Gain (Loss) | -26.96 | -9.64 | -15.9 | -9.59 | 7.75 |
Other Non Operating Income (Expenses) | 8.5 | - | 18.21 | - | -2.68 |
EBT Excluding Unusual Items | 358.8 | 875.57 | 717.94 | 561.35 | 629.13 |
Merger & Restructuring Charges | - | -0.42 | - | -26.85 | -7.86 |
Impairment of Goodwill | - | - | - | -5 | -5 |
Gain (Loss) on Sale of Investments | 197.38 | -12.41 | -30.19 | 30.68 | 11.36 |
Gain (Loss) on Sale of Assets | 138.56 | -0.06 | 16.45 | 37.29 | 11.74 |
Asset Writedown | - | - | - | - | -1.77 |
Other Unusual Items | 6.23 | - | - | - | - |
Pretax Income | 700.97 | 862.69 | 704.21 | 597.47 | 637.61 |
Income Tax Expense | 205.19 | 133.48 | 99.79 | 54.13 | 70.64 |
Earnings From Continuing Operations | 495.79 | 729.21 | 604.43 | 543.34 | 566.97 |
Minority Interest in Earnings | -33.02 | -26.95 | -17.96 | -8.32 | 3.57 |
Net Income | 462.77 | 702.26 | 586.47 | 535.01 | 570.54 |
Net Income to Common | 462.77 | 702.26 | 586.47 | 535.01 | 570.54 |
Net Income Growth | -34.10% | 19.74% | 9.62% | -6.23% | 9.33% |
Shares Outstanding (Basic) | 3,118 | 3,117 | 3,115 | 3,115 | 3,117 |
Shares Outstanding (Diluted) | 3,146 | 3,142 | 3,138 | 3,135 | 3,135 |
Shares Change (YoY) | 0.13% | 0.12% | 0.09% | -0.01% | -0.02% |
EPS (Basic) | 0.15 | 0.23 | 0.19 | 0.17 | 0.18 |
EPS (Diluted) | 0.15 | 0.22 | 0.19 | 0.17 | 0.18 |
EPS Growth | -34.18% | 19.58% | 9.55% | -6.26% | 9.38% |
Free Cash Flow | 1,202 | 1,238 | 638.29 | -89.83 | 802.23 |
Free Cash Flow Per Share | 0.38 | 0.39 | 0.20 | -0.03 | 0.26 |
Dividend Per Share | 0.180 | 0.170 | 0.160 | 0.160 | 0.150 |
Dividend Growth | 5.88% | 6.25% | - | 6.67% | - |
Gross Margin | 17.48% | 19.28% | 19.53% | 18.80% | 19.98% |
Operating Margin | 4.06% | 9.03% | 8.62% | 7.37% | 8.44% |
Profit Margin | 3.75% | 6.23% | 5.81% | 5.92% | 7.42% |
Free Cash Flow Margin | 9.74% | 10.98% | 6.32% | -0.99% | 10.43% |
EBITDA | 1,032 | 1,409 | 1,249 | 1,045 | 936.06 |
EBITDA Margin | 8.36% | 12.49% | 12.36% | 11.57% | 12.17% |
D&A For EBITDA | 530.57 | 390.34 | 378.25 | 379.33 | 286.88 |
EBIT | 500.94 | 1,018 | 870.3 | 665.71 | 649.18 |
EBIT Margin | 4.06% | 9.03% | 8.62% | 7.37% | 8.44% |
Effective Tax Rate | 29.27% | 15.47% | 14.17% | 9.06% | 11.08% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.