Stella X PCL (BKK:STELLA)

Stella X PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 5, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	3,921	2,483	3,920	13,742	7,800	2,216
Market Cap Growth	15.42%	-36.67%	-71.47%	76.18%	251.99%	-40.82%
Enterprise Value	8,140	6,826	8,243	17,727	11,377	5,508
Last Close Price	0.18	0.19	0.30	1.18	0.97	0.29
Forward PE	-	3.66	3.66	3.66	3.66	3.66
PS Ratio	3.94	2.39	3.09	7.45	4.93	3.39
PB Ratio	0.56	0.35	0.43	1.46	1.70	0.45
P/TBV Ratio	0.59	0.37	0.45	1.55	1.94	0.45
P/FCF Ratio	-	33.82	-	-	-	22.60
P/OCF Ratio	-	27.31	-	-	35.05	17.29
EV/Sales Ratio	8.17	6.57	6.49	9.61	7.19	8.43
EV/EBITDA Ratio	-	-	-	238.15	449.29	-
EV/FCF Ratio	-34.46	92.99	-	-	-	56.17
Debt / Equity Ratio	0.61	0.58	0.45	0.50	0.80	0.66
Debt / EBITDA Ratio	-	-	-	36.91	56.06	-
Debt / FCF Ratio	-	56.54	-	-	-	33.54
Asset Turnover	0.07	0.07	0.08	0.14	0.14	0.06
Inventory Turnover	0.55	0.52	0.55	0.61	0.65	0.31
Quick Ratio	0.09	0.08	0.22	0.26	0.04	0.01
Current Ratio	0.51	0.52	0.70	0.86	0.44	0.50
Return on Equity (ROE)	-26.76%	-25.08%	-9.01%	-5.68%	-18.32%	-16.59%
Return on Assets (ROA)	-8.92%	-8.54%	-2.68%	-0.18%	-0.65%	-2.41%
Return on Capital (ROIC)	-10.39%	-9.99%	-2.98%	-0.22%	-0.86%	-3.13%
Return on Capital Employed (ROCE)	-22.60%	-21.70%	-5.90%	-0.30%	-1.70%	-6.50%
Earnings Yield	-52.38%	-81.03%	-20.11%	-3.04%	-11.40%	-41.88%
FCF Yield	-6.03%	2.96%	-6.72%	-2.84%	-3.01%	4.42%
Buyback Yield / Dilution	-4.04%	-	-14.70%	-45.19%	-2.68%	-5.28%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.