Sahathai Printing & Packaging PCL (BKK:STP)
Thailand · Delayed Price · Currency is THB 11.00
-0.40 (-3.51%)
Sep 1, 2025, 4:17 PM ICT
BKK:STP Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2020 |
| 758.13 | 692.11 | 511.93 | 541.58 | 561.33 | 440.58 | Upgrade | |
Revenue Growth (YoY) | 20.86% | 35.20% | -5.47% | -3.52% | 27.41% | 19.00% | Upgrade |
Cost of Revenue | 489.66 | 448.86 | 348.14 | 351.77 | 348.23 | 264.96 | Upgrade |
Gross Profit | 268.47 | 243.24 | 163.79 | 189.8 | 213.11 | 175.61 | Upgrade |
Selling, General & Admin | 80.65 | 76.07 | 73.47 | 73.29 | 71.22 | 69.46 | Upgrade |
Other Operating Expenses | -26.24 | -22.9 | -14.12 | -19.19 | -17.44 | -13.89 | Upgrade |
Operating Expenses | 54.41 | 53.17 | 59.35 | 54.1 | 53.78 | 55.58 | Upgrade |
Operating Income | 214.05 | 190.07 | 104.44 | 135.71 | 159.33 | 120.04 | Upgrade |
Interest Expense | -3.64 | -3.7 | -4.1 | -5.2 | -6.3 | -6.67 | Upgrade |
Interest & Investment Income | 3.11 | 3.11 | 3.35 | 1.6 | 0.26 | 0.4 | Upgrade |
Currency Exchange Gain (Loss) | 0.06 | 0.06 | 1.43 | 0.2 | - | - | Upgrade |
EBT Excluding Unusual Items | 213.59 | 189.54 | 105.12 | 132.32 | 153.29 | 113.77 | Upgrade |
Gain (Loss) on Sale of Assets | 0.24 | 0.24 | 2.75 | - | 0.52 | 0.2 | Upgrade |
Pretax Income | 213.82 | 189.78 | 107.87 | 132.32 | 153.81 | 113.97 | Upgrade |
Income Tax Expense | 41.81 | 36.64 | 21.16 | 22.67 | 30.02 | 18.57 | Upgrade |
Net Income | 172.02 | 153.14 | 86.71 | 109.65 | 123.78 | 95.41 | Upgrade |
Net Income to Common | 172.02 | 153.14 | 86.71 | 109.65 | 123.78 | 95.41 | Upgrade |
Net Income Growth | 34.26% | 76.62% | -20.92% | -11.42% | 29.74% | 61.60% | Upgrade |
Shares Outstanding (Basic) | 100 | 100 | 100 | 89 | 24 | 3 | Upgrade |
Shares Outstanding (Diluted) | 100 | 100 | 100 | 89 | 24 | 3 | Upgrade |
Shares Change (YoY) | - | - | 12.35% | 277.18% | 686.58% | 9900.00% | Upgrade |
EPS (Basic) | 1.72 | 1.53 | 0.87 | 1.23 | 5.25 | 31.80 | Upgrade |
EPS (Diluted) | 1.72 | 1.53 | 0.87 | 1.23 | 5.25 | 31.80 | Upgrade |
EPS Growth | 34.26% | 76.62% | -29.62% | -76.52% | -83.50% | -98.38% | Upgrade |
Free Cash Flow | 103.69 | 111.86 | -84.62 | 63.68 | 101.88 | 124.94 | Upgrade |
Free Cash Flow Per Share | 1.04 | 1.12 | -0.85 | 0.72 | 4.32 | 41.65 | Upgrade |
Dividend Per Share | 0.650 | 0.650 | 0.350 | 0.450 | 1.880 | 4040.000 | Upgrade |
Dividend Growth | 30.00% | 85.71% | -22.22% | -76.06% | -99.95% | 405.00% | Upgrade |
Gross Margin | 35.41% | 35.14% | 31.99% | 35.05% | 37.96% | 39.86% | Upgrade |
Operating Margin | 28.23% | 27.46% | 20.40% | 25.06% | 28.38% | 27.25% | Upgrade |
Profit Margin | 22.69% | 22.13% | 16.94% | 20.25% | 22.05% | 21.65% | Upgrade |
Free Cash Flow Margin | 13.68% | 16.16% | -16.53% | 11.76% | 18.15% | 28.36% | Upgrade |
EBITDA | 259.51 | 235.77 | 132.93 | 155.65 | 181.25 | 139.17 | Upgrade |
EBITDA Margin | 34.23% | 34.07% | 25.97% | 28.74% | 32.29% | 31.59% | Upgrade |
D&A For EBITDA | 45.46 | 45.7 | 28.49 | 19.95 | 21.92 | 19.14 | Upgrade |
EBIT | 214.05 | 190.07 | 104.44 | 135.71 | 159.33 | 120.04 | Upgrade |
EBIT Margin | 28.23% | 27.46% | 20.40% | 25.06% | 28.38% | 27.25% | Upgrade |
Effective Tax Rate | 19.55% | 19.30% | 19.62% | 17.13% | 19.52% | 16.29% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.