Symphony Communication PCL (BKK: SYMC)
Thailand
· Delayed Price · Currency is THB 8.20
-0.10 (-1.20%)
Nov 20, 2024, 4:37 PM ICT
SYMC Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 2,043 | 1,941 | 1,688 | 1,467 | 1,303 | 1,292 | Upgrade
|
| Other Revenue | -2.35 | 75.8 | 10.81 | 58.39 | 18.31 | 16.53 | Upgrade
|
| Revenue | 2,041 | 2,016 | 1,699 | 1,525 | 1,322 | 1,308 | Upgrade
|
| Revenue Growth (YoY) | 4.50% | 18.68% | 11.40% | 15.41% | 1.00% | -2.30% | Upgrade
|
| Cost of Revenue | 1,328 | 1,273 | 1,078 | 959.67 | 839.92 | 866.61 | Upgrade
|
| Gross Profit | 712.57 | 743.36 | 620.59 | 565.51 | 481.62 | 441.88 | Upgrade
|
| Selling, General & Admin | 427.56 | 392.87 | 371.61 | 309.35 | 298.26 | 310.02 | Upgrade
|
| Operating Expenses | 427.56 | 392.87 | 371.61 | 309.35 | 298.26 | 310.02 | Upgrade
|
| Operating Income | 285.01 | 350.49 | 248.98 | 256.15 | 183.35 | 131.86 | Upgrade
|
| Interest Expense | -31.65 | -37.23 | -35.62 | -47.13 | -56.75 | -75.94 | Upgrade
|
| Earnings From Equity Investments | - | - | -6.29 | -34.71 | -8.01 | - | Upgrade
|
| Pretax Income | 253.36 | 313.26 | 207.07 | 174.31 | 118.6 | 55.92 | Upgrade
|
| Income Tax Expense | 49.63 | 48.64 | 44.99 | 45.65 | 23.36 | 11.21 | Upgrade
|
| Net Income | 203.73 | 264.63 | 162.08 | 128.66 | 95.24 | 44.71 | Upgrade
|
| Net Income to Common | 203.73 | 264.63 | 162.08 | 128.66 | 95.24 | 44.71 | Upgrade
|
| Net Income Growth | -22.46% | 63.27% | 25.97% | 35.10% | 113.01% | -31.01% | Upgrade
|
| Shares Outstanding (Basic) | 434 | 434 | 434 | 434 | 434 | 434 | Upgrade
|
| Shares Outstanding (Diluted) | 434 | 434 | 434 | 434 | 434 | 434 | Upgrade
|
| Shares Change (YoY) | 0.01% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.47 | 0.61 | 0.37 | 0.30 | 0.22 | 0.10 | Upgrade
|
| EPS (Diluted) | 0.47 | 0.61 | 0.37 | 0.30 | 0.22 | 0.10 | Upgrade
|
| EPS Growth | -22.46% | 63.27% | 25.97% | 35.10% | 113.01% | -31.01% | Upgrade
|
| Free Cash Flow | 128.79 | 360.22 | 34.16 | 161.07 | 376.59 | 282.14 | Upgrade
|
| Free Cash Flow Per Share | 0.30 | 0.83 | 0.08 | 0.37 | 0.87 | 0.65 | Upgrade
|
| Dividend Per Share | 0.118 | 0.118 | 0.093 | 0.075 | 0.055 | 0.021 | Upgrade
|
| Dividend Growth | 25.78% | 25.78% | 24.67% | 36.36% | 161.90% | -30.00% | Upgrade
|
| Gross Margin | 34.92% | 36.87% | 36.53% | 37.08% | 36.44% | 33.77% | Upgrade
|
| Operating Margin | 13.97% | 17.38% | 14.65% | 16.79% | 13.87% | 10.08% | Upgrade
|
| Profit Margin | 9.98% | 13.12% | 9.54% | 8.44% | 7.21% | 3.42% | Upgrade
|
| Free Cash Flow Margin | 6.31% | 17.86% | 2.01% | 10.56% | 28.50% | 21.56% | Upgrade
|
| EBITDA | 661.91 | 726.72 | 604.42 | 627.34 | 574.14 | 565.89 | Upgrade
|
| EBITDA Margin | 32.44% | 36.04% | 35.57% | 41.13% | 43.45% | 43.25% | Upgrade
|
| D&A For EBITDA | 376.9 | 376.23 | 355.44 | 371.19 | 390.79 | 434.02 | Upgrade
|
| EBIT | 285.01 | 350.49 | 248.98 | 256.15 | 183.35 | 131.86 | Upgrade
|
| EBIT Margin | 13.97% | 17.38% | 14.65% | 16.79% | 13.87% | 10.08% | Upgrade
|
| Effective Tax Rate | 19.59% | 15.53% | 21.73% | 26.19% | 19.70% | 20.05% | Upgrade
|
| Revenue as Reported | 2,041 | 2,016 | 1,699 | 1,525 | 1,322 | 1,308 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.