Symphony Communication PCL (BKK:SYMC)
Thailand
· Delayed Price · Currency is THB 4.600
+0.080 (1.77%)
May 30, 2025, 4:39 PM ICT
BKK:SYMC Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 2,059 | 2,036 | 1,941 | 1,688 | 1,467 | 1,303 | Upgrade
|
| Other Revenue | 4.68 | 21.82 | 12.1 | 10.81 | 58.39 | 18.31 | Upgrade
|
| Revenue | 2,064 | 2,057 | 1,953 | 1,699 | 1,525 | 1,322 | Upgrade
|
| Revenue Growth (YoY) | 2.66% | 5.36% | 14.93% | 11.40% | 15.41% | 1.00% | Upgrade
|
| Cost of Revenue | 1,347 | 1,326 | 1,273 | 1,078 | 959.67 | 839.92 | Upgrade
|
| Gross Profit | 716.67 | 731.16 | 679.66 | 620.59 | 565.51 | 481.62 | Upgrade
|
| Selling, General & Admin | 444.48 | 442.25 | 392.87 | 371.61 | 309.35 | 298.26 | Upgrade
|
| Operating Expenses | 444.48 | 442.25 | 392.87 | 371.61 | 309.35 | 298.26 | Upgrade
|
| Operating Income | 272.19 | 288.91 | 286.79 | 248.98 | 256.15 | 183.35 | Upgrade
|
| Interest Expense | -28.9 | -29.59 | -37.23 | -35.62 | -47.13 | -56.75 | Upgrade
|
| Earnings From Equity Investments | - | - | - | -6.29 | -34.71 | -8.01 | Upgrade
|
| EBT Excluding Unusual Items | 243.3 | 259.32 | 249.56 | 207.07 | 174.31 | 118.6 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 63.7 | - | - | - | Upgrade
|
| Pretax Income | 243.3 | 259.32 | 313.26 | 207.07 | 174.31 | 118.6 | Upgrade
|
| Income Tax Expense | 51.54 | 53.72 | 48.64 | 44.99 | 45.65 | 23.36 | Upgrade
|
| Net Income | 191.75 | 205.6 | 264.63 | 162.08 | 128.66 | 95.24 | Upgrade
|
| Net Income to Common | 191.75 | 205.6 | 264.63 | 162.08 | 128.66 | 95.24 | Upgrade
|
| Net Income Growth | -31.98% | -22.30% | 63.27% | 25.97% | 35.10% | 113.01% | Upgrade
|
| Shares Outstanding (Basic) | 434 | 434 | 434 | 434 | 434 | 434 | Upgrade
|
| Shares Outstanding (Diluted) | 434 | 434 | 434 | 434 | 434 | 434 | Upgrade
|
| EPS (Basic) | 0.44 | 0.47 | 0.61 | 0.37 | 0.30 | 0.22 | Upgrade
|
| EPS (Diluted) | 0.44 | 0.47 | 0.61 | 0.37 | 0.30 | 0.22 | Upgrade
|
| EPS Growth | -31.98% | -22.30% | 63.27% | 25.97% | 35.10% | 113.01% | Upgrade
|
| Free Cash Flow | -49.64 | 125.16 | 360.22 | 34.16 | 161.07 | 376.59 | Upgrade
|
| Free Cash Flow Per Share | -0.11 | 0.29 | 0.83 | 0.08 | 0.37 | 0.87 | Upgrade
|
| Dividend Per Share | 0.159 | 0.159 | 0.118 | 0.093 | 0.075 | 0.055 | Upgrade
|
| Dividend Growth | 35.12% | 35.12% | 25.77% | 24.67% | 36.36% | 161.91% | Upgrade
|
| Gross Margin | 34.73% | 35.54% | 34.81% | 36.53% | 37.08% | 36.44% | Upgrade
|
| Operating Margin | 13.19% | 14.04% | 14.69% | 14.65% | 16.79% | 13.87% | Upgrade
|
| Profit Margin | 9.29% | 9.99% | 13.55% | 9.54% | 8.44% | 7.21% | Upgrade
|
| Free Cash Flow Margin | -2.41% | 6.08% | 18.45% | 2.01% | 10.56% | 28.50% | Upgrade
|
| EBITDA | 655.68 | 662.99 | 663.02 | 604.42 | 627.34 | 574.14 | Upgrade
|
| EBITDA Margin | 31.77% | 32.23% | 33.95% | 35.58% | 41.13% | 43.45% | Upgrade
|
| D&A For EBITDA | 383.49 | 374.08 | 376.23 | 355.44 | 371.19 | 390.79 | Upgrade
|
| EBIT | 272.19 | 288.91 | 286.79 | 248.98 | 256.15 | 183.35 | Upgrade
|
| EBIT Margin | 13.19% | 14.04% | 14.69% | 14.65% | 16.79% | 13.87% | Upgrade
|
| Effective Tax Rate | 21.19% | 20.71% | 15.53% | 21.73% | 26.19% | 19.70% | Upgrade
|
| Revenue as Reported | 2,064 | 2,057 | 2,016 | 1,699 | 1,525 | 1,322 | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.