Team Precision PCL (BKK:TEAM)
Thailand · Delayed Price · Currency is THB 2.440
+0.020 (0.83%)
Feb 11, 2026, 10:07 AM ICT
Team Precision PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 2,750 | 2,954 | 3,209 | 3,060 | 2,500 | 1,867 |
Other Revenue | 19.3 | 12.16 | 14.86 | 11.85 | 9.09 | 16.83 |
| 2,770 | 2,966 | 3,224 | 3,072 | 2,509 | 1,884 | |
Revenue Growth (YoY) | -6.50% | -7.99% | 4.95% | 22.41% | 33.22% | -12.53% |
Cost of Revenue | 2,437 | 2,592 | 2,797 | 2,595 | 2,158 | 1,702 |
Gross Profit | 333.03 | 374.42 | 426.96 | 476.58 | 351.3 | 181.52 |
Selling, General & Admin | 171.09 | 166.12 | 147.51 | 143.8 | 153.04 | 136.8 |
Operating Expenses | 171.17 | 166.19 | 147.05 | 143.42 | 153.87 | 205.89 |
Operating Income | 161.86 | 208.23 | 279.91 | 333.15 | 197.43 | -24.37 |
Interest Expense | -0 | -0.03 | -0.05 | -0.06 | -0.04 | -0.11 |
Interest & Investment Income | 15.41 | 11.48 | 0.84 | 0.15 | 1.24 | 1.65 |
Earnings From Equity Investments | - | - | - | - | - | -7.44 |
Currency Exchange Gain (Loss) | 15.94 | 9.45 | 13.77 | -18.75 | 6.19 | 15.76 |
Other Non Operating Income (Expenses) | -0.04 | -0.04 | -5.12 | -7.52 | -0.71 | -4.27 |
EBT Excluding Unusual Items | 193.16 | 229.09 | 289.36 | 306.97 | 204.11 | -18.78 |
Gain (Loss) on Sale of Assets | -1.86 | -4.25 | -3.79 | 0.05 | 0.31 | - |
Pretax Income | 191.3 | 224.84 | 285.56 | 307.02 | 204.42 | -18.78 |
Income Tax Expense | -3.41 | 0.24 | 0.52 | -0.64 | 1.75 | -2.6 |
Net Income | 194.71 | 224.6 | 285.05 | 307.66 | 202.67 | -16.18 |
Net Income to Common | 194.71 | 224.6 | 285.05 | 307.66 | 202.67 | -16.18 |
Net Income Growth | -2.05% | -21.20% | -7.35% | 51.80% | - | - |
Shares Outstanding (Basic) | 637 | 637 | 637 | 637 | 637 | 637 |
Shares Outstanding (Diluted) | 637 | 637 | 637 | 637 | 637 | 637 |
EPS (Basic) | 0.31 | 0.35 | 0.45 | 0.48 | 0.32 | -0.03 |
EPS (Diluted) | 0.31 | 0.35 | 0.45 | 0.48 | 0.32 | -0.03 |
EPS Growth | -2.05% | -21.20% | -7.35% | 51.80% | - | - |
Free Cash Flow | 230.04 | 323.79 | 635.93 | -88.03 | 19.83 | 257.18 |
Free Cash Flow Per Share | 0.36 | 0.51 | 1.00 | -0.14 | 0.03 | 0.40 |
Dividend Per Share | 0.200 | 0.230 | 0.230 | 0.250 | 0.160 | - |
Dividend Growth | -13.04% | - | -8.00% | 56.25% | - | - |
Gross Margin | 12.02% | 12.62% | 13.24% | 15.52% | 14.00% | 9.64% |
Operating Margin | 5.84% | 7.02% | 8.68% | 10.85% | 7.87% | -1.29% |
Profit Margin | 7.03% | 7.57% | 8.84% | 10.02% | 8.08% | -0.86% |
Free Cash Flow Margin | 8.31% | 10.92% | 19.73% | -2.87% | 0.79% | 13.65% |
EBITDA | 203.22 | 248.02 | 320.27 | 380.59 | 246.68 | 24.91 |
EBITDA Margin | 7.34% | 8.36% | 9.93% | 12.39% | 9.83% | 1.32% |
D&A For EBITDA | 41.35 | 39.8 | 40.36 | 47.43 | 49.25 | 49.29 |
EBIT | 161.86 | 208.23 | 279.91 | 333.15 | 197.43 | -24.37 |
EBIT Margin | 5.84% | 7.02% | 8.68% | 10.85% | 7.87% | -1.29% |
Effective Tax Rate | - | 0.11% | 0.18% | - | 0.86% | - |
Revenue as Reported | 2,779 | 2,976 | 3,238 | 3,072 | 2,518 | 1,899 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.