Team Precision PCL (BKK: TEAM)
Thailand
· Delayed Price · Currency is THB 2.620
-0.040 (-1.50%)
Dec 20, 2024, 4:36 PM ICT
Team Precision PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 2,947 | 3,209 | 3,060 | 2,500 | 1,867 | 2,153 | Upgrade
|
| Other Revenue | 14.7 | 14.86 | 11.85 | 9.09 | 16.83 | - | Upgrade
|
| Revenue | 2,962 | 3,224 | 3,072 | 2,509 | 1,884 | 2,153 | Upgrade
|
| Revenue Growth (YoY) | -11.11% | 4.94% | 22.41% | 33.22% | -12.53% | 12.23% | Upgrade
|
| Cost of Revenue | 2,587 | 2,797 | 2,595 | 2,158 | 1,702 | 2,029 | Upgrade
|
| Gross Profit | 375.37 | 426.96 | 476.58 | 351.3 | 181.52 | 124.9 | Upgrade
|
| Selling, General & Admin | 163.33 | 147.51 | 143.8 | 153.04 | 136.8 | 145.7 | Upgrade
|
| Operating Expenses | 163.39 | 147.05 | 143.42 | 153.87 | 205.89 | 145.75 | Upgrade
|
| Operating Income | 211.98 | 279.91 | 333.15 | 197.43 | -24.37 | -20.85 | Upgrade
|
| Interest Expense | - | -0.05 | -0.06 | -0.04 | -0.11 | -9.06 | Upgrade
|
| Interest & Investment Income | 12.34 | 0.84 | 0.15 | 1.24 | 1.65 | 0.12 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -7.44 | -12.53 | Upgrade
|
| Currency Exchange Gain (Loss) | -17.8 | 13.77 | -18.75 | 6.19 | 15.76 | 22.19 | Upgrade
|
| Other Non Operating Income (Expenses) | -5.12 | -5.12 | -7.52 | -0.71 | -4.27 | 18.1 | Upgrade
|
| EBT Excluding Unusual Items | 201.4 | 289.36 | 306.97 | 204.11 | -18.78 | -2.02 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.63 | - | 0.05 | 0.31 | - | - | Upgrade
|
| Asset Writedown | -3.79 | -3.79 | - | - | - | - | Upgrade
|
| Pretax Income | 199.24 | 285.56 | 307.02 | 204.42 | -18.78 | -2.02 | Upgrade
|
| Income Tax Expense | 0.47 | 0.52 | -0.64 | 1.75 | -2.6 | -9.62 | Upgrade
|
| Net Income | 198.78 | 285.05 | 307.66 | 202.67 | -16.18 | 7.6 | Upgrade
|
| Net Income to Common | 198.78 | 285.05 | 307.66 | 202.67 | -16.18 | 7.6 | Upgrade
|
| Net Income Growth | -41.75% | -7.35% | 51.80% | - | - | -48.18% | Upgrade
|
| Shares Outstanding (Basic) | 637 | 637 | 637 | 637 | 637 | 637 | Upgrade
|
| Shares Outstanding (Diluted) | 637 | 637 | 637 | 637 | 637 | 637 | Upgrade
|
| EPS (Basic) | 0.31 | 0.45 | 0.48 | 0.32 | -0.03 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.31 | 0.45 | 0.48 | 0.32 | -0.03 | 0.01 | Upgrade
|
| EPS Growth | -41.75% | -7.35% | 51.80% | - | - | -48.18% | Upgrade
|
| Free Cash Flow | 324.78 | 635.93 | -88.03 | 19.83 | 257.18 | 118.24 | Upgrade
|
| Free Cash Flow Per Share | 0.51 | 1.00 | -0.14 | 0.03 | 0.40 | 0.19 | Upgrade
|
| Dividend Per Share | 0.230 | 0.230 | 0.250 | 0.160 | - | - | Upgrade
|
| Dividend Growth | -17.86% | -8.00% | 56.25% | - | - | - | Upgrade
|
| Gross Margin | 12.67% | 13.24% | 15.51% | 14.00% | 9.64% | 5.80% | Upgrade
|
| Operating Margin | 7.16% | 8.68% | 10.85% | 7.87% | -1.29% | -0.97% | Upgrade
|
| Profit Margin | 6.71% | 8.84% | 10.02% | 8.08% | -0.86% | 0.35% | Upgrade
|
| Free Cash Flow Margin | 10.96% | 19.73% | -2.87% | 0.79% | 13.65% | 5.49% | Upgrade
|
| EBITDA | 252.56 | 320.27 | 380.59 | 246.68 | 24.91 | 36.97 | Upgrade
|
| EBITDA Margin | 8.53% | 9.94% | 12.39% | 9.83% | 1.32% | 1.72% | Upgrade
|
| D&A For EBITDA | 40.58 | 40.36 | 47.43 | 49.25 | 49.29 | 57.82 | Upgrade
|
| EBIT | 211.98 | 279.91 | 333.15 | 197.43 | -24.37 | -20.85 | Upgrade
|
| EBIT Margin | 7.16% | 8.68% | 10.85% | 7.87% | -1.29% | -0.97% | Upgrade
|
| Effective Tax Rate | 0.23% | 0.18% | - | 0.86% | - | - | Upgrade
|
| Revenue as Reported | 2,959 | 3,238 | 3,072 | 2,518 | 1,899 | 2,192 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.