Tong Hua Holding PCL (BKK:TH)
Thailand
· Delayed Price · Currency is THB 0.6400
+0.0200 (3.23%)
Apr 24, 2025, 4:39 PM ICT
Tong Hua Holding PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 14.84 | 17.82 | 351.54 | 76.29 | 27.45 | Upgrade
|
| Other Revenue | 262.54 | 155.99 | 72.61 | 59.06 | 40.08 | Upgrade
|
| Revenue | 277.38 | 173.81 | 424.15 | 135.34 | 67.53 | Upgrade
|
| Revenue Growth (YoY) | 59.59% | -59.02% | 213.39% | 100.42% | -37.33% | Upgrade
|
| Cost of Revenue | 65.43 | 47.26 | 47.56 | 24.11 | 19.79 | Upgrade
|
| Gross Profit | 211.95 | 126.55 | 376.59 | 111.23 | 47.74 | Upgrade
|
| Selling, General & Admin | 42.62 | 38.38 | 86.29 | 24.9 | 19.85 | Upgrade
|
| Operating Expenses | 42.62 | 50.03 | 162.13 | 24.9 | 19.85 | Upgrade
|
| Operating Income | 169.33 | 76.52 | 214.46 | 86.33 | 27.89 | Upgrade
|
| Interest Expense | -0.34 | -0.06 | -0.12 | -0.11 | -0.15 | Upgrade
|
| Earnings From Equity Investments | 0.06 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 169.05 | 76.46 | 214.34 | 86.22 | 27.74 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -0.01 | 22.68 | - | Upgrade
|
| Other Unusual Items | 8.75 | - | - | - | - | Upgrade
|
| Pretax Income | 177.8 | 76.46 | 214.33 | 108.9 | 27.74 | Upgrade
|
| Income Tax Expense | 29.9 | 13.53 | 34.74 | 9.8 | 0.11 | Upgrade
|
| Earnings From Continuing Operations | 147.9 | 62.93 | 179.59 | 99.11 | 27.63 | Upgrade
|
| Earnings From Discontinued Operations | - | 1.51 | - | - | - | Upgrade
|
| Net Income to Company | 147.9 | 64.44 | 179.59 | 99.11 | 27.63 | Upgrade
|
| Minority Interest in Earnings | 0.05 | -0.19 | -4.25 | -3 | -1.55 | Upgrade
|
| Net Income | 147.95 | 64.24 | 175.34 | 96.11 | 26.08 | Upgrade
|
| Net Income to Common | 147.95 | 64.24 | 175.34 | 96.11 | 26.08 | Upgrade
|
| Net Income Growth | 130.29% | -63.36% | 82.44% | 268.52% | -41.15% | Upgrade
|
| Shares Outstanding (Basic) | 998 | 998 | 970 | 965 | 965 | Upgrade
|
| Shares Outstanding (Diluted) | 998 | 1,073 | 1,170 | 965 | 965 | Upgrade
|
| Shares Change (YoY) | -6.94% | -8.30% | 21.23% | - | - | Upgrade
|
| EPS (Basic) | 0.15 | 0.06 | 0.18 | 0.10 | 0.03 | Upgrade
|
| EPS (Diluted) | 0.15 | 0.06 | 0.15 | 0.10 | 0.03 | Upgrade
|
| EPS Growth | 146.99% | -60.00% | 50.62% | 268.86% | -41.21% | Upgrade
|
| Free Cash Flow | -3.91 | 29.55 | -181.86 | -366.06 | 274.02 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | 0.03 | -0.15 | -0.38 | 0.28 | Upgrade
|
| Gross Margin | 76.41% | 72.81% | 88.79% | 82.19% | 70.69% | Upgrade
|
| Operating Margin | 61.05% | 44.02% | 50.56% | 63.79% | 41.30% | Upgrade
|
| Profit Margin | 53.34% | 36.96% | 41.34% | 71.01% | 38.62% | Upgrade
|
| Free Cash Flow Margin | -1.41% | 17.00% | -42.88% | -270.47% | 405.78% | Upgrade
|
| EBITDA | 174.91 | 83.1 | 219.21 | 90.42 | 32.51 | Upgrade
|
| EBITDA Margin | 63.06% | 47.81% | 51.68% | 66.81% | 48.13% | Upgrade
|
| D&A For EBITDA | 5.58 | 6.58 | 4.75 | 4.09 | 4.62 | Upgrade
|
| EBIT | 169.33 | 76.52 | 214.46 | 86.33 | 27.89 | Upgrade
|
| EBIT Margin | 61.05% | 44.02% | 50.56% | 63.79% | 41.30% | Upgrade
|
| Effective Tax Rate | 16.82% | 17.70% | 16.21% | 9.00% | 0.39% | Upgrade
|
| Revenue as Reported | 286.13 | 173.81 | 424.14 | 158.02 | 67.53 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.