Thai Enger Holding PCL (BKK:TIGER)
Thailand · Delayed Price · Currency is THB 0.2500
+0.0100 (4.17%)
Mar 24, 2026, 4:28 PM ICT
Thai Enger Holding PCL Cash Flow Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | -70.13 | -47.68 | 3.91 | 6.14 | 31.18 |
Depreciation & Amortization | 10.83 | 13.36 | 17.02 | 17.2 | 17.92 |
Other Amortization | 0.09 | 0.15 | 0.28 | 0.3 | 0.45 |
Loss (Gain) From Sale of Assets | - | - | -0 | 0.27 | -1.12 |
Loss (Gain) From Sale of Investments | 2.3 | 1.35 | 14.38 | -0 | -0.32 |
Loss (Gain) on Equity Investments | -0.72 | -2.19 | -0.87 | 0.22 | 0.18 |
Provision & Write-off of Bad Debts | - | 7.94 | - | - | - |
Other Operating Activities | 3.2 | 18.33 | -21.7 | -7.75 | 3.35 |
Change in Accounts Receivable | 31.4 | 37.31 | -99.73 | 17.33 | -217.64 |
Change in Inventory | 1.43 | -1.67 | -1.73 | -0.91 | 0 |
Change in Accounts Payable | 21.04 | -34.16 | -16.65 | 0.57 | 45.66 |
Change in Unearned Revenue | 33.97 | 7.67 | 133.71 | 25.26 | -3.84 |
Change in Other Net Operating Assets | 2.71 | 10.89 | -24.22 | 1.31 | -6.5 |
Operating Cash Flow | 36.13 | 11.31 | 4.4 | 59.93 | -130.68 |
Operating Cash Flow Growth | 219.54% | 157.10% | -92.66% | - | - |
Capital Expenditures | -3.42 | -5.61 | -11.72 | -3.15 | -5.32 |
Sale of Property, Plant & Equipment | - | - | 0 | 0.07 | 1.12 |
Divestitures | - | - | - | 1 | - |
Sale (Purchase) of Intangibles | - | -0.02 | - | -0.09 | -0.03 |
Sale (Purchase) of Real Estate | - | -6.43 | - | - | - |
Investment in Securities | - | - | - | 0.95 | 64.86 |
Other Investing Activities | -21.53 | 12.89 | -8.25 | 9.09 | 25.91 |
Investing Cash Flow | -24.95 | 0.83 | -19.97 | 7.86 | 86.54 |
Short-Term Debt Issued | - | - | 11 | - | 41.98 |
Long-Term Debt Issued | - | - | - | - | 20 |
Total Debt Issued | - | - | 11 | - | 61.98 |
Short-Term Debt Repaid | -6.41 | -14.34 | - | -2.98 | - |
Long-Term Debt Repaid | -6.36 | -7.67 | -10.52 | -8.99 | -8.03 |
Total Debt Repaid | -12.77 | -22.01 | -10.52 | -11.98 | -8.03 |
Net Debt Issued (Repaid) | -12.77 | -22.01 | 0.48 | -11.98 | 53.95 |
Common Dividends Paid | - | - | - | -25.3 | -41.4 |
Other Financing Activities | - | - | - | - | 0.8 |
Financing Cash Flow | -12.77 | -22.01 | 0.48 | -37.28 | 13.35 |
Miscellaneous Cash Flow Adjustments | - | - | - | -0.75 | - |
Net Cash Flow | -1.59 | -9.87 | -15.09 | 29.77 | -30.79 |
Free Cash Flow | 32.7 | 5.7 | -7.32 | 56.78 | -136 |
Free Cash Flow Growth | 473.82% | - | - | - | - |
Free Cash Flow Margin | 5.30% | 0.83% | -0.77% | 8.53% | -19.45% |
Free Cash Flow Per Share | 0.07 | 0.01 | -0.02 | 0.12 | -0.30 |
Cash Interest Paid | 2.42 | 2.73 | 1.85 | 2.54 | 0.95 |
Cash Income Tax Paid | -2.19 | -16.98 | 27.26 | 13.66 | 5.11 |
Levered Free Cash Flow | 68.11 | 20.68 | 79.98 | 57.03 | -188.71 |
Unlevered Free Cash Flow | 69.62 | 22.39 | 81.14 | 58.61 | -188.12 |
Change in Working Capital | 90.56 | 20.05 | -8.62 | 43.56 | -182.32 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.